HomeMy WebLinkAboutBudget Workshop documentsThe purpose of this policy is to set out the philosophy, purpose, and intent of the Town of Westlake's
pay system for municipal employees.
The Town of Westlake's mission is "to be a unique community, blending preservation of our natural
environment and viewscapes, while serving our residents and businesses with superior municipal and
academic services that are accessible, efficient, cost-effective, and transparent."
The Town of Westlake believes that market-based salary, in combination with employee competence
and their overall contribution to the Town's success, should largely determine their compensation and
career advancement opportunities. The philosophy and objectives of this pay policy are as follows:
First, the Town's pay system should be internally equitable. It must ensure that pay
ranges of each position within our organization reflects the value of comparable
positions within our organization. In order to achieve this, we must pay employees
fairly compared to their coworkers, and employees must also perceive that they are
paid fairly compared to their coworkers.
Second, The Town's pay system must be externally competitive in the marketplace, so
that the Town of Westlake support or strategic outcome objective to attract, recruit,
and retain highly qualified employees who are vital to accomplishing the organization's
vision and mission.
Third, to be motivational to our employees, providing the opportunity for future pay
increases based upon individual work performance and development of job-related
skills and competencies.
With these objectives in mind, the Town's municipal compensation plan is a broad band pay system. A
broad band pay system is markedly different than the traditional "step -in -grade" pay system. A broad
band pay system is one that structures pay utilizing two primary steps. First, the responsibilities and
qualifications required of each position are analyzed. Second, using this position analysis, pay for these
positions are surveyed against the market to create a broad set of occupation groups that become the
pay bands. Each pay band has a minimum, mid -point, and a maximum rate of pay; however, within each
band there is flexibility for hiring and provision of performance pay. Utilization of a broad band pay
system by an organization is intended to:
Page 1 of 5
• reward employees for positive behaviors that contribute to the effectiveness of the Town's
service delivery to our stakeholders;
• assist the Town in fulfilling its vision and mission by offering increased opportunities for career
advancement and recognition of the Town's municipal employees;
• provide the organization's leadership greater flexibility with a pay system that can be used to
adjust to changes in market conditions, enhance hiring practices, and reward outstanding
performance;
• adjust to changes in market conditions as it relates to increases in pay for groups of employees
within each band; ensuring the Town's pay system remains competitive to the comparable
market.
For its first year of implementation (FY 16-17), current employees will be placed within the established
pay band for their position at their current rate of pay, adjusted for a three (3) percent market
adjustment of the employee's base pay rate. In the fiscal years following FY 16-17, depending on
market survey results and availability of funding, the municipal broad band pay system may have both a
market adjustment and performance pay component as set out below.
Classification and Pay Band Placement
The following criteria will be used when classifying positions to determine band placement:
• Nature or type of work performed
• Level of responsibility
• Impact of position on the organization
• Reporting relationships
• Scope of duties
• Complexity of work
• Supervision received and/or exercised
• Knowledge, skills, and abilities (KSAs) required to perform required job duties.
Factors that will not be considered in classifying a position:
• Incumbent of the position
• Performance of the employee or incumbent
• Longevity of the employee or incumbent in position
• Qualifications of the employee or incumbent that are not required by the position
Employee pay progression within a band can occur if there is a market adjustment approved for that
band. Progression in a band can also occur if an employee's job performance, as determined by review
of job performance, results in a performance pay increase. Pay progression is defined as movement
within a band that increases the employee's pay on an on-going basis. Other instances that can create
employee progression in a pay band include a) promotion, b) significant increase in job skills, job-related
education or training or competencies, or c) position reclassification. These instances can only occur
Page 2 of 5
after proper analysis and with criteria established by the Human Resources Department and approved
by the Town Manager or their designate.
In order to successfully practice this pay philosophy using this policy, as well as and reach our objectives,
the Town will use the following parameters to utilize this pay system:
Internal Equity
• In order to maintain accurate position classifications, the Town of Westlake will conduct a
position analysis of 1/3 (one-third) of the organization's positions each year. This ensures that
all positions are reviewed on a rolling three-year basis.
• Upon review of the position analysis by the Director of Human Resources, and with the approval
of the Town Manager or their designee, position classifications may be adjusted to a new band.
This can occur if a new position classification is created, or if the duties, roles, and
responsibilities have substantially evolved, resulting in a position that is greater similarity to
another classification band.
Market -Based Pay
• The Town of Westlake will conduct an annual market salary study in the spring prior to budget
preparation for the upcoming fiscal year.
• Depending on the results of the market study, and if funds are available, all or some of the
salary bands will be proposed to the Town Council for adjustment based upon the results of the
annual market salary study. Proposed adjustments to any pay band will not be proposed unless
the market study indicates bands have increased by 3% or more.
• Employee salaries may receive a market adjustment if their current salary has shifted to become
less than 97.5% of the market average.
• All new hires will be placed at the minimum rate of their band, unless a hiring manager
recommends placement at a higher rate. This must be reviewed first by the Human Resources
Department and approved by the Town Manager or their designee. Generally, new hires
proposed to be paid higher than band minimum may be brought into the pay system within 3%
above or below a band's midpoint; however, exceptional qualifications and experience of the
new hire must be demonstrated by the hiring department to the Human Resources Department
and the Town Manager for this to be approved.
• All market adjustments are dependent upon available financial resources.
• The market value for positions within the Town of Westlake will be determined annually
through the completion of a survey of comparison communities identified by staff and approved
by the Town Council.
• Employees with base compensation within 2.5% of the market average are considered to be "at
market."
• Positions currently at or above the market will not qualify for any market-based adjustment, and
will remain at their current rate of pay.
• If the market rate for a position declines, the salary of position holders will not be negatively
impacted, but they will not receive any market-based adjustments.
• Market adjustments will impact the base pay of the employee and may only be applied if the
Town of Westlake has adequate financial resources available to fund the adjustments.
Page 3 of 5
Performance Pay
• On-going performance pay may be awarded to individuals or teams who, as determined in their
performance evaluation, have clearly gone "above and beyond" their traditional roles, job
duties, and assignments over the evaluation period.
• Performance pay is awarded through the review process and the established criteria outlined by
the HR department.
• One-time performance pay may be offered to employees or teams who, based on performance
evaluation, have been determined to have gone above and beyond expectations. One-time
performance pay is a lump -sum, one-time payment and will not impact the base pay of the
employee and will not move their pay within their position's assigned band.
• All performance pay, whether on-going or one-time adjustments, is dependent upon the
availability of financial resources.
Broadband Classifications
Band Kind
Title
Sub -band Kind Title (examples
Top 10 Coordinating City Manager
E Policy-making
management 9 Policy Assistant City Manager
D Programming
Senior 8 Coordinating Director
management 7 Programming Assistant Director
C Interpretive
Middle 6 Coordinating Unit Manager
management 5 Interpretive Superintendent
6 Routine Skilled
4 Coordinating Supervisor
3 Routine
Technician
A Automatic Semi -skilled
2 Coordinating Facilities Coordinator
1 Automatic Sanitation Engineer
Q Defined Unskilled 0 Defined
Laborer
Definitions for the bands are as follows:
Page 4 of 5
'BAND E" POUCY DECISION - These decisions are associated with board level management, and involve
guiding the organization as a whole through policy development, setting the overall direction and tone
of the organization. Restrictions to these decisions are often only limited by the laws of the state
(Paterson, 1972).
"BAND D" PROGRAMMING DECJSION - These decisions are typically made by senior management
department directors and are generaily tasked with executing the organization's policy through strategy
development. Establishing guidelines by which further decisions are made. Atypica| senior management
decision is made at the organizational or department level. For instance, the decision on how to set up
the organization's network infrastructure is usually determined by management, while the decision to
upgrade s based on policy (Paterson, 1972).
"BAND C" INTERPRETIVE DECISIONS — Middle management who have constraints placed upon them by
them by senior management. These are usually made by business unit managers, such as a budget
manager or pjcctresearchana|yst.OnceovenaUstrategyisdene|opedbythoseniormanageo,the
middle managers decide how to utilize resources in order to meet deadlines. The unit manager should
always know why certain staff members have been assigned to a particular job and may have to
interpret situations not currently covered by rules or guidelines (Paterson, 1972).
"BAND B" ROUTINE DECISIONS - Skilled supervisors know the "how", the "where", and the "when" to
set up equipment, systems, and are aware of the rules that govern these processes. They can decide
which process is to be used in order to carry out the interpretive decisions as they have a firm handle on
operations. For example, a billing clerk knows how to complete the utility billing process, including the
way in which entries have to be made, as they have the book of rules and regulations to refer to as
needed (Paterson, 1972).
"BAND A" AUTOMATIC DECISIONS - Each process is a cycle of operations. The process is decided by the
supervisor who then sets up the process or the "how" of the task at hand, This is generally
accomplished by a semi -skilled individual who completes the task as outlined, within the constraints of
the process. This individual can decide where and when to carry out the operations needed for the task
(Paterson, 1972).
"BAND 0" DEFINED DECISIONS — "Band 0" decisions are rar&y seen in an organization. These decisions
are those involving speed of completion of a task, and are usually left to unskilled, entry level, non-
exempt
Page 5 of 5
.-I "I m v
t0
0
m
m
615,228 $1,70
IA 40
(.4
IIA
N
m
U
W 0
a v
z 0 m
U!
.Q
a
FUNDED CAPITAL IMPROVEMENT
Project Description:
The 7,242 sq. ft. addition to the Sam & Margaret Lee Arts & Science
Center includes a large Art classroom with a divider, kiln and art storage
room, one dry science lab, two wet science classrooms as well as a
collaboration area on the east end of the building. This project also
includes an outdoor amphitheater located on the northeast side of the
building. This is part of the outdoor leaming master plan. If approved in
the 2016-2017 budget the building could be completed for the 2018-201£
school year.
EXPENDITURE TYPE
Consultant/Engineering
Construction
Design
FF&E
IT/Security
Contingency
Contingency -Exterior only
Other (Foundation)
Totals Thru Estima
FY 14/15 FY 15/
FY 16/1?
50,000 40,000 10,000
500,000 1 1,800,000 1,500,0001
40,000 120,000 ? 40,000
Year Projection
8 i FY 18/19
FY 20/21
Land (Per a+praisal)
00,000 50,000
- 100,000 50,000
20,000 50,000 60,000
Project
Total
100,000
3,800,000
200,000
150,000
150,000
130,000
410-33501.00-000-000064
FUNDING TYPE
Totals Thru
FY 14/15
Estimated
FY 15116
PROJECTPUNI
5 Year Pro ection
FY 19/20
FY 20/21
Project
Total
Cash (Lots)
Bonds 2016/2017
Contributions (in-kind)
450,000 530,000 950,000
2,600,000
1,930,000
! 2,600,000
PACT ON OPERATING
IMPACT TYPE
Totals Thru Estimated
FY 14115 FY 15/16 FY 16/17
Services
Insurance
Repair & Maintenance
Rent & Utilities
b
5 Year Projection Protect
7118 FY 18/19 , FY 19/20 FY 20/21 Total
5,000 ' 8,000 I 8,000
1,000 I 1,0001 1,000
_._ s ._. 5,000 ; 7,000 8,000 i
ALL FUNDED AND PROPOSED CAPITAL PROJECTS
FIVE YEAR PROJECTION
* new project added or moved from unfunded (under consideration) this year
rp
NoJ
1 CP64 Fire Station Complex 19,500 100,000 8,400,000 339,852 - $ 8,739,852 $ 8,859,352
Fire Station Complex (Land
- $ - $ 1,998,000
2 CP64 1,998,000
Contribution)
3 CP71 Outdoor Learning Space (Academy)
4 CP65 Maintenance & Storage Facility
58,200 44,000
41,200
44,000 102,200
41,200 41,200
5 Sub -Total - Facilities Improvements
$ 19,500 $2,156,200 $ 8,444,000 $ 381,052 $ - $ - $ - $ 8,825,052 $11,000,752
6 0.34 Roanoke Road Recon/Drain South 2,900 - - - 453,000 - $ 453,000 $ 455,900
7 CP68 FM 1938/Dove Road Signalization 2,400 10,000 - - - - - - 12,400
8 CP40 Sam School Rd Recon/Drainage - - - 281,960 - - - 281,960 281,960
9 CP41 Dove Rd Recon/Drain (Vaq/TB) - 75,000 691,085 - - - 691,085 766,085
15 CP60 Pearson Lane Recon/Drainage - - - - 404,125 - 404,125 404,125
11 CP53 Trail - Dove/Pearson/Aspen - - - 290,016 - - 290,016 290,016
- - - 983,954 - 983,954 983,954
13 CP52 Trail - Academy to Cemetery - - - 300,949 - 300,949 300,949
12 CP58 Ottinger Road Recon/Drainage
14 Sub -Total - Road/Street/Trail Improvements $ 5,300 $ 85,000 $ 691,085 $ 281,960 $694,141 $ 1,737,903 $ - $ 3,405,089 $ 3,495,389
6
,',410:44.00WW;-044,5Y,Y,&M- **.:446
16 No current projects
18
19
20
21
23
24
25
,5447:17=3W4.-4W744(-
*gti
j - • , „
GRAND TOTAL ALL -PROJECTS -
FUNDING ANALYSIS
Cash
fer44e472"-",
46,4ffi , 44 4-
FAITATITy--,eo
'1414
aLZ
• 80Q;
A1,0444-"'
44-416'
508S 1- „ -
„04311,5,:-•
'1941911115_,C149,1,'
M304,,,,mo
„4,,,,,,m4,31,44644142
';$12,2,30;141c
Totals Thru
FY 14/15
FY 15/16
Estimated
FY 16/17 FY 17/18 FY 18/19 1 FY 19/20 FY 20/21 FIVE YEAR
TOTAL
$ 5,300 $ 143,200 $ 735,085 $ 323,160 $ -
,- T4,496,141
PROJECTS
COST
- $ - $ 1,058,245 $ 1,206,745
Fire Station Complex (Land
Contribution)
FY 16/17 Fire Station - 30 yr Bonds
1,998,000
1,998,000
19,500
8,500,000 339,852
8,839,852 8,859,352
FY 18/19 Street/Trail - 20 yr Bonds
GRAND TOTAL
694,141 1,737,903
2,432,044
2,432,044
$ 24,800 $ 2,141,200 5 9 235 085 5 6634, 012 5 694 141 5 1 737 903 $ - 512,330,141 $ 14,496,141
FUNDED CAPITAL IMPROVEMENT
Project Description:
This project will provide a fire station, which includes 3-4 bays, sleeping
areas for staff members, kitchen/food preparation, storage, multi-purpose
space to serve as a community/staff training room and offices for
administration. The station is estimated to be approximately 15K to 18K
square feet of usable space and would also include the Town's
Emergency Operations Center (EOC) with a back-up generator for
sustainability. The project includes the acquisition of land by private
donation and foundation upgrades; however, it does not include any
apparatus or a fire training facility. While construction costs have
increased from 8%-12%, this project only includes an increase of 5%.
410-72000-00-000-000064 Totals Thru Estimated
EXPENDITURE TYPE FY 14/15
Consultant/Engineering
Construction
Design
FF&E
IT/Security
Contingency
Contingency -Exterior only
Other (Foundation)
Land (Per appraisal)
5 Year Projection
FY 15/16 FY 16/17
FY 17/18
700,000 4,100
5,000,000 317,545
19,500 100,000 232,500 180,500
275,000
1,998,000
212,5001 150,000
1,368,000
300,000
FY 18/19
FY 19/20
Project
FY 20/21 Total
704,100
5,317,545
532,500
275,000
212,500
150,000
1,368,000
300,000
4,1
1,998,000
410-33501-00-000-000064 Totals Thru Estimated
FUNDING TYPE
5 Year Projection
FY 14/15 FY 15/16 FY 16/17 1 FY 17/18 1 FY 18/19 .1 FY 19/20 1 FY 20/21
Project
Total
Cash (Fund Balance)
Bonds 2015/16 CO
Contributions (in-kind)
IMPACT TYPE
Services
Insurance
Repair & Maintenance
Rent & Utilities
Debt Service
19,500
- 340,145 -
- i 100,000 8,400,000
- 1,998,000
Totals Thru Estimated
FY 14/15
FY 15/16 FY 16/17 1 FY 17/18
5 Year Projection
359,645
8,500,000
1,998,000
Project
FY 18/19 1 FY 19/20 I FY 20/21 Total
- 5,150 5,305 5,464
4,893 i 5,040 i 5,191
_ ( 50,000 20,000 15,000
64,580 66,517 ' 68,513
22
- ! 159,000 ; 422,807 i 422,807 422,807 422,807
APPRAISED VALUES
X19.
5 1,025,535,2.
amount change
AD VALOREM PROPERTY TAX
SEVEN YEAR ANALYSIS
Fiscal Year 2016/2017
Homestead exemption 20% Over 65 exemption - $10,000
percent change
6.
,209,948,756
$119,056,22
10.91 w
€4 t ual FX:_ 4
$26,290,511
2.14%
$156,801,087
12.56%
NET TAXABLE VALUES
796,988,772
7
sA
969,2
40,295,773 480,285,295 $32,085,263 $31,134,219
8,794
54,254,281
ercen
,037,891,952
$117,703,220
Residential $454,890,952
Commereial $354,362,708
Personal 73,238,159
473,314,72
98,732,749
09,259,502
$494,062,920
$288,880,663
115,051,251
$530,229,036
$288,318,142
$110,305,420
$565,082,645
$313,905,939
$86,780,414
ew Carnmercial .2,905,474
14.557,925
63,612,427
TOTAL TAX REVENUE GENERATED
c
AVERAGE MARKET VA
54,987
7,679,732 $18,340,000 $28,002,7
$0
720,0
329,98
129,385,5
$54,909,4
45,062
2,054
4
UE PER HOME
1Ft 11 1'2,Atttcxt ., • ;12
$1,359,8971
A 34
,365,l
4
13/14A?
,416,7
.472,247
,492,650
4,104
amount change
$4,910
$5,447
$51.393
$55,510
$75,913
57
percent change
0.36%
0.40%
3.76%,
3.92%
5.36%
22.54%
AD VALOREM TAX PAY
ENT ON AVERAGE HO
Act
E VALUE (w/homestead exemption
45
amount change
percent change)
TAX RATE DISTRIBUTION
General fund
Debt Service
TOTAL
0.15620
0.00390
0.16010
amount change
percent change
TAX RATE DISTRIBUTION
pY10,11 Ads01
General Fund
Debt Service
TOTAL
97.56%
2.44%
100%
$1,460
-$386J
-20.91%(
0.13835
0.01849
0.1
(0.00326)
-2.04%
% !O
88.21 %
11.79%
100%)
463 $1,51
$4 $46 $50
0.27%
0.14197
0.01487
0.
90.52%
9.48%
00%
3.18% 3.31%
4A
0.13907
0.01777
0.
0.00%
4 1:At
0.13710
0.01924
0.15634
(0.00050)
.32
87.69%
12.31%
100%
$29
1.87%
$6
0.38%
; stlmated
89.21%
10.79%
100%
4.06%
5.94%
100%,