HomeMy WebLinkAbout2013-2014 Ballpark Budget Pack
2013 – 2014 Budget for:
Ballpark at Austin
Austin | Texas
Prepared for:
Texas Student Housing Authority
Pete Ehrenberg, Executive Director
3 Village Circle, Ste. 207
Westlake, TX 76262
2013Ͳ2014TSHAAcademicBudget
TABLEOFCONTENTS
1.LineItemBudget
2.BudgetComparison
3.PayrollSchedule
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Au
s
t
i
n
,
T
X
7
8
6
8
1
20
1
3
/
2
0
1
4
Ac
a
d
e
m
i
c
O
p
e
r
a
t
i
n
g
B
u
d
g
e
t
T
e
m
p
l
a
t
e
28
2
=
U
n
i
t
s
Gross Market Rent =$457$457
76
8
=
B
e
d
s
Ave Gain (Loss) to Lease =$0$0
25
0
,
2
1
8
=
S
q
F
t
Ave Billing per Bed =$457$457
G/
L
2013/2014Cost perCost per
Co
d
e
s
S
e
p
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
Apr
M
a
y
Ju
n
J
u
l
AugForecastBedUnit
75
5
7
5
5
7
5
5
7
5
5
7
5
2
7
5
2
7
5
2
7
5
2
7
4
5
7
4
5
7
4
5
7
4
5
OC
C
U
P
A
N
C
Y
%
9
8
.
3
1
%
9
8
.
3
1
%
9
8
.
3
1
%
9
8
.
3
1
%
9
7
.
9
2
%
97
.
9
2
%
9
7
.
9
2
%
9
7
.
9
2
%
9
7
.
0
1
%
9
7
.
0
1
%
9
7
.
0
1
%
9
7
.
0
1
%
9
7
.
7
4
%
OP
E
R
A
T
I
N
G
I
N
C
O
M
E
Gr
o
s
s
P
o
t
e
n
t
i
a
l
R
e
n
t
Gr
o
s
s
M
a
r
k
e
t
R
e
n
t
50
0
5
-
0
0
0
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
3
5
1
,
32
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
3
5
1
,
3
2
0
35
1
,
3
2
0
3
5
1
,
3
2
0
4
,
2
1
5
,
8405,48914,950
Co
n
t
r
a
c
t
G
a
i
n
(
L
o
s
s
)
t
o
L
e
a
s
e
5
0
1
0
-
0
0
0
0
8
5
9
8
5
9
8
5
9
8
5
9
8
5
9
8
5
9
8
5
9
8
5
9
8
5
9
8
5
9
(1
7
,
3
5
5
)
(
1
7
,
3
5
5
)
(
2
6
,
1
2
0
)
(
3
4
)
(
9
3
)
To
t
a
l
G
r
o
s
s
P
o
t
e
n
t
i
a
l
R
e
n
t
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
5
2
,
17
9
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
5
2
,
1
7
9
3
3
3
,
9
6
5
3
3
3
,
9
6
5
4
,
1
8
9
,
7
2
0
5
,
4
5
5
1
4
,
857
Ec
o
n
o
m
i
c
V
a
r
i
a
n
c
e
s
Co
n
c
e
s
s
i
o
n
s
-
A
m
e
n
i
t
y
5
0
3
0
-
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
c
e
s
s
i
o
n
s
-
M
i
s
c
.
5
0
3
0
-
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
c
e
s
s
i
o
n
s
-
N
e
w
L
e
a
s
e
s
5
0
3
0
-
0
2
0
0
(2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
0
0
)
(
2
,
4
0
0
)
(
3
)
(
9
)
Co
n
c
e
s
s
i
o
n
s
-
R
e
n
e
w
a
l
s
5
0
3
0
-
0
4
0
0
(4
,
5
0
0
)
(
2
,
7
5
0
)
(
2
,
7
5
0
)
(
2
,
7
5
0
)
(
2
,
7
5
0
)
(2
,
7
5
0
)
(
2
,
7
5
0
)
(
2
,
7
5
0
)
(
2
,
7
5
0
)
(
2
,
75
0
)
(
2
,
7
5
0
)
(
2
,
7
5
0
)
(
3
4
,
7
5
0
)
(
4
5
)
(
1
2
3
)
Co
n
c
e
s
s
i
o
n
s
-
S
c
h
l
r
s
h
p
s
/
M
s
t
r
L
e
a
s
e
5
0
3
0
-
0
5
0
0
(1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
(
1
2
,
0
5
4
)
00(120,540)(157)(427)
Do
w
n
U
n
i
t
s
5
0
4
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Em
p
l
o
y
e
e
U
n
i
t
s
5
0
4
5
-
0
0
0
0
(6
,
9
0
0
)
(
6
,
9
0
0
)
(
6
,
9
0
0
)
(
6
,
9
0
0
)
(
6
,
9
0
0
)
(6
,
9
0
0
)
(
6
,
9
0
0
)
(
6
,
9
0
0
)
(
6
,
9
0
0
)
(
6
,
90
0
)
(
6
,
9
0
0
)
(
6
,
9
0
0
)
(
8
2
,
8
0
0
)
(
1
0
8
)
(
2
9
4
)
Co
u
r
t
s
e
y
O
f
f
i
c
e
r
D
i
s
c
o
u
n
t
50
5
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Mo
d
e
l
U
n
i
t
s
5
0
5
5
-
0
0
0
0
(7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
7
1
5
)
(
8
,
5
8
0
)
(
1
1
)
(
3
0
)
Ba
d
D
e
b
t
50
2
5
-
0
0
0
0
(3
,
5
1
0
)
(
3
,
5
1
0
)
(
3
,
5
1
0
)
(
3
,
5
1
0
)
(
3
,
5
1
0
)
(3
,
5
1
0
)
(
3
,
5
1
0
)
(
3
,
5
1
0
)
(
3
,
5
1
0
)
(
3
,
51
0
)
(
3
,
5
1
0
)
(
3
,
5
1
0
)
(
4
2
,
1
2
0
)
(
5
5
)
(
1
4
9
)
Vac
a
n
c
y
L
o
s
s
5
0
6
5
-
0
0
0
0
(5
,
9
4
7
)
(
5
,
9
4
7
)
(
5
,
9
4
7
)
(
5
,
9
4
7
)
(
7
,
3
1
9
)
(7
,
3
1
9
)
(
7
,
3
1
9
)
(
7
,
3
1
9
)
(
1
0
,
5
2
1
)
(
1
0
,
52
1
)
(
1
0
,
5
2
1
)
(
1
0
,
5
2
1
)
(
9
5
,
1
4
9
)
(
1
2
4
)
(
3
3
7
)
To
t
a
l
E
c
o
n
o
m
i
c
V
a
r
i
a
n
c
e
s
(3
3
,
8
2
6
)
(
3
2
,
0
7
6
)
(
3
2
,
0
7
6
)
(
3
2
,
0
7
6
)
(
3
3
,
4
4
8
)
(
3
3
,
4
4
8
)
(
3
3
,
4
4
8
)
(
3
3
,
4
4
8
)
(
3
6
,
6
5
0
)
(
3
6
,
6
5
0
)
(
2
4
,
5
9
6
)
(
2
4
,
5
9
6
)
(
3
8
6
,
3
3
9
)
(
5
0
3
)
(
1
,
3
7
0
)
Ec
o
n
%
9
0
.
3
7
%
9
0
.
8
7
%
9
0
.
8
7
%
9
0
.
8
7
%
9
0
.
4
8
%
9
0
.
4
8
%
9
0
.
4
8
%
9
0
.
4
8
%
8
9
.
5
7
%
8
9
.
5
7
%
9
3
.
0
0
%
9
3
.
0
0
%
9
0
.
8
4
%
Re
t
a
i
l
I
n
c
o
m
e
Co
m
m
e
r
i
c
a
l
/
R
e
t
a
i
l
I
n
c
o
m
e
5
1
0
2
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
CA
M
5
1
1
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
R
e
t
a
i
l
I
n
c
o
m
e
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NE
T
R
E
N
T
A
L
I
N
C
O
M
E
3
1
8
,
3
5
3
3
2
0
,
1
0
3
3
2
0
,
1
0
3
3
2
0
,
1
0
3
3
1
8
,
7
3
1
3
1
8
,
73
1
3
1
8
,
7
3
1
3
1
8
,
7
3
1
3
1
5
,
5
2
9
3
1
5
,
5
2
9
3
0
9
,
3
6
9
3
0
9
,
3
6
9
3
,
8
0
3
,
3
8
1
4
,
9
5
2
1
3
,
4
8
7
Ot
h
e
r
O
p
e
r
a
t
i
n
g
I
n
c
o
m
e
Acc
e
l
e
r
a
t
e
d
R
e
n
t
52
0
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Adm
i
n
i
s
t
r
a
t
i
v
e
F
e
e
s
5
2
1
0
-
0
0
0
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
1
2
App
l
i
c
a
t
i
o
n
F
e
e
s
5
2
2
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Da
m
a
g
e
s
I
n
c
o
m
e
5
2
6
0
-
0
0
0
0
7
0
0
0
0
0
1
5
0
0
0
0
0
1
5
0
0
1
0
,
0
0
0
1
1
,
0
0
0
1
4
3
9
De
p
o
s
i
t
F
o
r
f
e
i
t
u
r
e
s
5
2
6
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ca
r
p
o
r
t
/
G
a
r
a
g
e
s
/
P
a
r
k
i
n
g
I
n
c
o
m
e
5
2
3
5
-
0
0
0
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
7
4
0
8
,
8
8
0
1
2
3
1
Fu
r
n
i
t
u
r
e
I
n
c
o
m
e
5
2
7
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ke
y
&
A
c
c
e
s
s
C
a
r
d
I
n
c
o
m
e
5
2
9
0
-
0
0
0
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
0
1
,
0
5
0
1
4
Le
g
a
l
&
C
o
l
l
e
c
t
i
o
n
s
5
3
1
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
La
t
e
C
h
a
r
g
e
s
5
2
9
5
-
0
0
0
0
4
,
0
0
0
4
,
0
0
0
4
,
0
0
0
4
,
0
0
0
4
,
0
0
0
4,
0
0
0
4
,
0
0
0
4
,
0
0
0
4
,
0
0
0
4
,
00
0
4
,
0
0
0
4
,
0
0
0
4
8
,
0
0
0
6
3
1
7
0
Mo
n
t
h
-
t
o
-
M
o
n
t
h
F
e
e
s
5
3
2
0
-
0
0
0
0
6
0
0
6
0
0
6
0
0
6
0
0
4
5
0
4
5
0
4
5
0
4
5
0
4
5
0
0
0
6
0
0
5
,
2
5
0
7
1
9
NS
F
C
h
e
c
k
F
e
e
s
5
3
2
5
-
0
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
2
4
Pe
t
F
e
e
s
5
3
3
0
-
0
0
0
0
4
0
0
4
0
0
4
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
4
0
0
2
0
0
2
0
0
1
,
0
0
0
4
,
0
0
0
5
1
4
Pr
e
m
i
u
m
F
e
e
s
5
3
3
5
-
0
0
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
8
,
4
0
0
1
1
3
0
Re
l
e
t
/
C
a
n
c
e
l
l
a
t
i
o
n
F
e
e
s
5
3
4
0
-
0
0
0
0
1
,
0
0
0
4
0
0
1
,
0
0
0
2
,
00
0
1
,
6
0
0
1
,
0
0
0
4
0
0
4
0
0
2
,
6
0
0
2
,
00
0
1
,
2
0
0
2
,
0
0
0
1
5
,
6
0
0
2
0
5
5
Re
s
e
r
v
a
t
i
o
n
F
e
e
s
5
3
5
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sa
l
e
s
T
a
x
I
n
c
o
m
e
5
3
5
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sh
u
t
t
l
e
B
u
s
I
n
c
o
m
e
5
3
6
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
St
o
r
a
g
e
I
n
c
o
m
e
5
3
6
5
-
0
0
0
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
0
1
2
0
0
0
Tr
a
n
s
f
e
r
F
e
e
s
5
3
7
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ven
d
i
n
g
I
n
c
o
m
e
5
3
9
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Mi
s
c
e
l
l
a
n
e
o
u
s
I
n
c
o
m
e
5
3
1
5
-
0
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
2
4
RU
B
S
I
n
c
o
m
e
-
E
l
e
c
t
r
i
c
5
3
7
0
-
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
RU
B
S
I
n
c
o
m
e
-
G
a
s
5
3
7
0
-
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
RU
B
S
I
n
c
o
m
e
-
W
a
t
e
r
5
3
7
0
-
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
RU
B
S
I
n
c
o
m
e
-
T
r
a
s
h
5
3
7
0
-
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
In
t
e
r
e
s
t
I
n
c
o
m
e
5
2
8
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
O
t
h
e
r
O
p
e
r
a
t
i
n
g
I
n
c
o
m
e
8
,
4
5
0
7
,
1
5
0
7
,
7
5
0
8
,
55
0
8
,
1
5
0
7
,
4
0
0
6
,
8
0
0
6
,
8
0
0
9
,
2
0
0
8
,
1
0
0
7
,
1
5
0
1
9
,
8
0
0
1
0
5
,
3
0
0
1
3
7
3
7
3
4/25/2013
Acc
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
5/
1
7
/
2
0
1
3
Page 1of5
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Au
s
t
i
n
,
T
X
7
8
6
8
1
20
1
3
/
2
0
1
4
Ac
a
d
e
m
i
c
O
p
e
r
a
t
i
n
g
B
u
d
g
e
t
T
e
m
p
l
a
t
e
28
2
=
U
n
i
t
s
Gross Market Rent =$457$457
76
8
=
B
e
d
s
Ave Gain (Loss) to Lease =$0$0
25
0
,
2
1
8
=
S
q
F
t
Ave Billing per Bed =$457$457
G/
L
2013/2014Cost perCost per
Co
d
e
s
S
e
p
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
Apr
M
a
y
Ju
n
J
u
l
AugForecastBedUnit4/25/2013
Acc
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
0
EF
F
E
C
T
I
V
E
G
R
O
S
S
I
N
C
O
M
E
3
2
6
,
8
0
3
3
2
7
,
2
5
3
3
2
7
,
8
5
3
3
2
8
,
6
5
3
3
2
6
,
8
8
1
32
6
,
1
3
1
3
2
5
,
5
3
1
3
2
5
,
5
3
1
3
2
4
,
7
2
9
3
2
3
,
6
2
9
3
1
6
,
5
1
9
3
2
9
,
1
6
9
3
,
9
0
8
,
6
8
1
5
,
0
8
9
1
3
,
8
6
1
OP
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
Ca
b
l
e
&
I
n
t
e
r
n
e
t
00
Ca
b
l
e
T
V
68
0
5
-
0
0
0
0
6
,
6
5
0
6
,
6
5
0
6
,
6
5
0
6
,
6
5
0
6,
6
5
0
6
,
6
5
0
6
,
6
5
0
6
,
6
5
0
6
,
6
5
0
6,
6
5
0
6
,
6
5
0
6
,
6
5
0
7
9
,
8
0
0
1
0
4
2
8
3
In
t
e
r
n
e
t
68
2
5
-
0
0
0
0
1
0
,
5
0
0
1
0
,
5
0
0
1
0
,
5
0
0
1
0
,
5
0
0
10
,
5
0
0
1
0
,
5
0
0
1
0
,
5
0
0
1
0
,
5
0
0
1
0
,
5
0
0
10
,
5
0
0
1
0
,
5
0
0
1
0
,
5
0
0
1
2
6
,
0
0
0
1
6
4
4
4
7
To
t
a
l
C
a
b
l
e
/
I
n
t
e
r
n
e
t
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
17
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
1
7
,
1
5
0
2
0
5
,
8
0
0
2
6
8
7
3
0
Ge
n
e
r
a
l
&
A
d
m
i
n
i
s
t
r
a
t
i
v
e
Aud
i
t
60
0
2
-
0
2
0
0
0
0
8
,
0
0
0
0
2
,
9
0
0
0
0
2
,
0
0
0
0
0
0
0
1
2
,
9
0
0
1
7
4
6
Le
g
a
l
6
0
0
2
-
0
3
0
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
,
8
0
0
2
6
Ba
n
k
C
h
a
r
g
e
s
/
F
e
e
s
6
0
0
5
-
0
0
0
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
3
4
0
4
,
0
8
0
5
1
4
Da
t
a
P
r
o
c
e
s
s
i
n
g
/
C
o
m
p
u
t
e
r
E
x
p
e
n
s
e
6
0
3
0
-
0
0
0
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
,
8
0
0
2
6
Re
s
i
d
e
n
t
S
c
r
e
e
n
i
n
g
6
0
9
5
-
0
0
0
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
3
9
0
4
,
6
8
0
6
1
7
Du
e
s
&
S
u
b
s
c
r
i
p
t
i
o
n
s
6
0
3
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Eq
u
i
p
m
e
n
t
&
S
u
p
p
l
i
e
s
f
o
r
E
q
u
i
p
m
e
n
t
60
4
5
-
0
0
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
8
,
4
0
0
1
1
3
0
Po
s
t
a
g
e
&
D
e
l
i
v
e
r
y
6
0
7
0
-
0
0
0
0
2
0
0
5
0
0
2
0
0
2
0
0
5
0
0
2
0
0
2
0
0
2
0
0
2
0
0
5
0
0
2
0
0
2
0
0
3
,
3
0
0
4
1
2
Li
c
e
n
s
e
s
,
F
e
e
s
&
P
e
r
m
i
t
s
6
0
6
0
-
0
0
0
0
3
0
0
0
5
0
3
0
0
3
0
0
0
1
0
0
0
0
0
8
0
0
8
0
0
2
,
6
5
0
3
9
Po
r
t
a
l
E
x
p
e
n
s
e
6
7
7
0
-
0
0
0
0
3
,
5
0
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
9
6
0
1
4
,
0
6
0
1
8
5
0
Pr
o
f
e
s
s
i
o
n
a
l
F
e
e
s
6
0
8
0
-
0
0
0
0
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
4
5
1
,
7
4
0
2
6
Re
n
t
R
e
f
u
n
d
s
-
R
e
s
i
d
e
n
t
s
6
0
9
0
-
0
0
0
0
000
Su
p
p
l
i
e
s
6
1
0
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Te
l
e
p
h
o
n
e
6
1
0
5
-
0
0
0
0
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
7
4
5
8
,
9
4
0
1
2
3
2
Te
l
e
p
h
o
n
e
-
A
n
s
w
e
r
i
n
g
S
e
r
v
i
c
e
6
1
1
0
-
0
0
0
0
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
2
5
Te
l
e
p
h
o
n
e
-
R
a
d
i
o
s
/
P
a
g
e
r
s
/
C
e
l
l
6
1
0
7
-
0
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
2
4
Tr
a
i
n
i
n
g
6
1
1
5
-
0
0
0
0
0
5
0
0
0
0
2
0
0
0
8
5
0
0
0
0
2
5
0
0
1
,
8
0
0
2
6
Tr
a
v
e
l
6
1
2
0
-
0
0
0
0
3
0
0
1
0
0
1
0
0
2
0
0
3
0
0
1
0
0
1
0
0
3
0
0
1
0
0
2
0
0
4
0
0
5
0
0
2
,
7
0
0
4
1
0
Tr
a
v
e
l
-
M
e
a
l
s
6
1
2
0
-
0
3
0
0
1
0
0
5
0
5
0
1
0
0
1
0
0
5
0
1
0
0
1
0
0
5
0
1
0
0
1
0
0
1
5
0
1
,
0
5
0
1
4
Un
i
f
o
r
m
s
6
1
3
5
-
0
0
0
0
5
0
0
0
0
0
8
0
0
0
0
0
5
0
0
0
0
5
0
0
2
,
3
0
0
3
8
Mi
s
c
e
l
l
a
n
e
o
u
s
6
0
6
5
-
0
0
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
4
0
0
3
9
To
t
a
l
G
e
n
e
r
a
l
&
A
d
m
i
n
i
s
t
r
a
t
i
v
e
7
,
9
4
5
5
,
1
5
5
1
2
,
4
0
5
4
,
8
0
5
9
,
1
0
5
4
,
3
5
5
5
,
3
5
5
6
,
6
0
5
4
,
8
5
5
4
,
8
0
5
5
,
7
5
5
6
,
1
5
5
7
7
,
3
0
0
1
0
1
2
7
4
Pa
y
r
o
l
l
&
B
e
n
e
f
i
t
s
Of
f
i
c
e
S
a
l
a
r
i
e
s
6
2
0
5
-
0
0
0
0
1
2
,
2
3
6
1
0
,
2
3
6
1
0
,
2
3
6
1
0
,
2
3
6
1
5
,
35
4
1
0
,
2
3
6
1
0
,
2
3
6
1
0
,
2
3
6
1
0
,
2
3
6
1
5
,
35
4
1
0
,
2
3
6
1
2
,
2
3
6
1
3
7
,
0
7
0
1
7
8
4
8
6
Pe
r
f
o
r
m
a
n
c
e
6
2
6
5
-
0
0
0
0
0
8
,
2
0
0
0
0
0
0
0
0
0
0
0
0
8
,
2
0
0
1
1
2
9
Le
a
s
i
n
g
6
2
6
0
-
0
0
0
0
8
,
5
0
0
0
0
0
0
5
0
0
5
0
0
5
0
0
5
0
0
0
0
0
1
0
,
5
0
0
1
4
3
7
Ma
i
n
t
e
n
a
n
c
e
6
2
2
5
-
0
0
0
0
1
0
,
0
4
5
8
,
0
4
5
8
,
0
4
5
8
,
0
4
5
1
2
,
0
6
8
8,
0
4
5
8
,
0
4
5
8
,
0
4
5
8
,
0
4
5
1
2
,
06
8
8
,
0
4
5
1
0
,
0
4
5
1
0
8
,
5
8
6
1
4
1
3
8
5
Co
n
t
r
a
c
t
L
a
b
o
r
6
2
5
0
-
0
0
0
0
2
,
4
0
0
0
0
0
0
0
0
0
0
0
0
2
,
4
0
0
4
,
8
0
0
6
1
7
Pa
y
r
o
l
l
T
a
x
e
s
6
2
7
0
-
0
1
0
0
3
,
9
8
2
3
,
1
7
8
2
,
1
9
4
2
,
1
9
4
3
,
2
9
1
2,
2
5
4
2
,
2
5
4
2
,
2
5
4
2
,
2
5
4
3
,
29
1
2
,
1
9
4
2
,
9
6
2
3
2
,
2
9
9
4
2
1
1
5
Wo
r
k
e
r
'
s
C
o
m
p
e
n
s
a
t
i
o
n
6
2
7
0
-
0
2
0
0
3
,
5
6
0
2
,
8
4
1
1
,
9
6
2
1
,
9
6
2
2,
9
4
2
2
,
0
1
5
2
,
0
1
5
2
,
0
1
5
2
,
0
1
5
2,
9
4
2
1
,
9
6
2
2
,
6
4
8
2
8
,
8
8
0
3
8
1
0
2
Gr
o
u
p
I
n
s
u
r
a
n
c
e
6
2
8
0
-
0
0
0
0
2
,
1
7
0
2
,
1
7
0
2
,
1
7
0
2
,
1
7
0
2
,
17
0
2
,
1
7
0
2
,
1
7
0
2
,
1
7
0
2
,
1
7
0
2
,
17
0
2
,
1
7
0
2
,
1
7
0
2
6
,
0
4
0
3
4
9
2
Em
p
l
o
y
e
e
R
e
c
u
r
i
t
i
n
g
6
2
9
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Em
p
l
o
y
e
e
R
e
l
a
t
i
o
n
s
6
2
9
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
P
a
y
r
o
l
l
&
B
e
n
e
f
i
t
s
4
2
,
8
9
3
3
4
,
6
7
0
2
4
,
6
0
7
2
4
,
6
0
7
3
5
,
82
5
2
5
,
2
2
0
2
5
,
2
2
0
2
5
,
2
2
0
2
5
,
2
2
0
3
5
,
8
2
5
2
4
,
6
0
7
3
2
,
4
6
1
3
5
6
,
3
7
5
4
6
4
1
,
2
6
4
Co
n
t
r
a
c
t
S
e
r
v
i
c
e
s
Co
n
t
r
a
c
t
-
A
l
a
r
m
/
M
o
n
i
t
o
r
i
n
g
-
I
n
t
r
u
s
i
o
n
/
F
i
r
e
6
3
0
5
-
0
0
0
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
3
,
1
2
0
4
1
1
Co
n
t
r
a
c
t
-
B
u
s
S
e
r
v
i
c
e
6
3
1
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
t
r
a
c
t
-
C
l
e
a
n
i
n
g
6
3
1
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
t
r
a
c
t
-
E
l
e
v
a
t
o
r
6
3
2
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
t
r
a
c
t
-
H
V
A
C
6
3
3
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
t
r
a
c
t
-
F
i
r
e
/
S
a
f
t
e
y
6
3
2
7
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
t
r
a
c
t
-
L
a
n
d
s
c
a
p
e
M
a
i
n
t
e
n
a
n
c
e
6
3
4
0
-
0
0
0
0
2
,
9
0
0
2
,
9
0
0
2
,
90
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
90
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
3
4
,
8
0
0
4
5
1
2
3
Co
n
t
r
a
c
t
-
O
t
h
e
r
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
6
3
4
5
-
0
0
0
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
9
0
0
9
0
0
4
,
3
0
0
6
1
5
Co
n
t
r
a
c
t
-
S
e
c
u
r
i
t
y
/
P
a
t
r
o
l
/
C
o
u
r
t
e
s
y
O
f
f
i
c
e
r
6
3
6
5
-
0
0
0
0
1
,
3
0
0
1
,
30
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1,
3
0
0
1
,
3
0
0
1
5
,
6
0
0
2
0
5
5
Co
n
t
r
a
c
t
-
P
e
s
t
C
o
n
t
r
o
l
6
3
5
0
-
0
0
0
0
7
0
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
7
0
0
5
5
0
5
5
0
6
,
9
0
0
9
2
4
Co
n
t
r
a
c
t
-
P
o
o
l
6
3
6
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
n
t
r
a
c
t
-
S
n
o
w
R
e
m
o
v
a
l
6
3
7
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5/
1
7
/
2
0
1
3
Page 2of5
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Au
s
t
i
n
,
T
X
7
8
6
8
1
20
1
3
/
2
0
1
4
Ac
a
d
e
m
i
c
O
p
e
r
a
t
i
n
g
B
u
d
g
e
t
T
e
m
p
l
a
t
e
28
2
=
U
n
i
t
s
Gross Market Rent =$457$457
76
8
=
B
e
d
s
Ave Gain (Loss) to Lease =$0$0
25
0
,
2
1
8
=
S
q
F
t
Ave Billing per Bed =$457$457
G/
L
2013/2014Cost perCost per
Co
d
e
s
S
e
p
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
Apr
M
a
y
Ju
n
J
u
l
AugForecastBedUnit4/25/2013
Acc
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
Co
n
t
r
a
c
t
-
T
r
a
s
h
R
e
m
o
v
a
l
6
3
7
5
-
0
0
0
0
4
,
3
0
0
1
,
7
0
0
1
,
4
0
0
1
,
40
0
1
,
4
0
0
1
,
4
0
0
1
,
4
0
0
1
,
4
0
0
1
,
4
0
0
1,
4
0
0
1
,
4
0
0
4
,
3
0
0
2
2
,
9
0
0
3
0
8
1
To
t
a
l
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
9
,
7
1
0
6
,
9
6
0
6
,
6
6
0
6
,
6
6
0
6,
6
6
0
6
,
6
6
0
6
,
6
6
0
6
,
6
6
0
6
,
6
6
0
6
,
8
1
0
7
,
3
1
0
1
0
,
2
1
0
8
7
,
6
2
0
1
1
4
3
1
1
Re
p
a
i
r
s
&
M
a
i
n
t
e
n
a
n
c
e
App
l
i
a
n
c
e
s
6
4
1
0
-
0
0
0
0
1
,
0
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
8
0
0
8
0
0
1
,
0
0
0
7
,
6
0
0
1
0
2
7
Bl
i
n
d
/
D
r
a
p
e
s
6
4
1
5
-
0
0
0
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
4
0
0
1
Bo
i
l
e
r
s
6
4
2
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Bu
i
l
d
i
n
g
-
I
n
t
e
r
i
o
r
6
4
2
5
-
0
1
0
0
2
0
0
2
0
0
1
0
0
1
0
0
1
0
0
1
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
0
0
0
3
7
Bu
i
l
d
i
n
g
-
E
x
t
e
r
i
o
r
6
4
2
5
-
0
2
0
0
1
5
0
1
5
0
1
5
0
7
5
7
5
7
5
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
,
5
7
5
2
6
Co
m
m
o
n
A
r
e
a
s
6
4
4
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
u
n
t
e
r
t
o
p
s
/
S
i
n
k
6
4
4
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Do
o
r
s
/
W
i
n
d
o
w
s
6
4
5
0
-
0
0
0
0
2
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
2
5
0
5
0
0
1
,
4
5
0
2
5
El
e
c
t
r
i
c
a
l
6
4
5
5
-
0
0
0
0
4
0
0
5
0
5
0
5
0
5
0
5
0
5
0
2
5
0
5
0
5
0
5
0
4
0
0
1
,
5
0
0
2
5
El
e
v
a
t
o
r
s
6
4
6
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Fe
n
c
i
n
g
&
G
a
t
e
s
6
4
7
0
-
0
0
0
0
1
5
0
1
5
0
7
5
0
1
5
0
1
5
0
7
5
0
1
5
0
1
5
0
1
5
0
1
5
0
2
,
5
0
0
7
5
0
5
,
9
5
0
8
2
1
Fi
r
e
/
S
a
f
t
e
y
6
4
7
5
-
0
0
0
0
6
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
4
,
8
0
0
3
0
0
3
0
0
8
,
4
0
0
1
1
3
0
Ge
n
e
r
a
t
o
r
6
4
8
3
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gl
a
s
s
/
M
i
r
r
o
r
s
/
S
c
r
e
e
n
s
6
4
8
5
-
0
0
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
4
0
0
3
9
Go
l
f
C
a
r
t
s
6
4
9
0
-
0
0
0
0
1
,
0
0
0
0
0
0
0
0
0
0
0
1
,
0
0
0
0
0
2
,
0
0
0
3
7
HV
A
C
6
4
9
5
-
0
0
0
0
2
,
0
0
0
1
,
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
7
5
0
75
0
1
,
0
0
0
1
,
5
0
0
2
,
0
0
0
2
,
0
0
0
1
3
,
5
0
0
1
8
4
8
Ke
y
s
&
L
o
c
k
s
6
5
0
0
-
0
0
0
0
1
,
5
0
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
1
,
5
0
0
3
,
5
0
0
5
1
2
La
n
d
s
c
a
p
i
n
g
6
5
1
0
-
0
0
0
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
1
2
Li
g
h
t
s
,
F
i
x
t
u
r
e
s
,
L
i
g
h
t
B
u
l
b
s
6
5
2
0
-
0
0
0
0
1
,
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
3
0
0
3
0
0
1
,
0
0
0
3
,
4
0
0
4
1
2
Mi
s
c
e
l
l
a
n
e
o
u
s
6
5
2
5
-
0
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
2
4
Pa
i
n
t
i
n
g
6
5
3
0
-
0
0
0
0
3
0
0
5
0
5
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
3
0
0
1
0
0
1
,
5
0
0
2
5
Pa
r
k
i
n
g
L
o
t
s
&
S
i
d
e
w
a
l
k
s
6
5
3
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
,
5
0
0
1
,
5
0
0
2
5
Pl
u
m
b
i
n
g
6
5
4
0
-
0
0
0
0
1
,
0
0
0
2
5
0
5
0
0
2
5
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
7
5
0
5
0
0
1
,
0
0
0
6
,
7
5
0
9
2
4
Po
o
l
s
6
5
4
5
-
0
0
0
0
7
5
0
2
0
0
2
0
0
2
0
0
3
0
0
3
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
6
,
1
5
0
8
2
2
Re
c
r
e
a
t
i
o
n
6
5
5
0
-
0
0
0
0
5
0
0
5
0
5
0
5
0
1
5
0
5
0
5
0
1
5
0
5
0
1
5
0
1
5
0
1
5
0
1
,
5
5
0
2
5
Ro
o
f
s
6
5
5
5
-
0
0
0
0
5
0
0
0
0
5
0
0
0
0
5
0
0
0
0
5
0
0
0
0
2
,
0
0
0
3
7
Si
g
n
s
6
5
6
0
-
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
1
,
0
0
0
1
4
Su
p
p
l
i
e
s
6
5
7
0
-
0
0
0
0
2
5
0
1
5
0
1
5
0
1
0
0
1
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
,
5
5
0
3
9
To
o
l
s
6
5
7
5
-
0
0
0
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
1
2
To
t
a
l
R
e
p
a
i
r
s
&
M
a
i
n
t
e
n
a
n
c
e
1
2
,
4
7
0
4
,
1
7
0
3
,
9
2
0
3
,
49
5
3
,
4
9
5
4
,
0
9
5
4
,
8
2
0
4
,
6
2
0
4
,
5
7
0
1
1
,
9
2
0
8
,
9
2
0
1
2
,
4
2
0
7
8
,
9
1
5
1
0
3
2
8
0
Ma
k
e
-
R
e
a
d
y
M
a
i
n
t
e
n
a
n
c
e
Ca
r
p
e
t
C
l
e
a
n
i
n
g
/
R
e
p
a
i
r
s
6
6
1
0
-
0
0
0
0
1
4
,
3
2
5
1
4
,
3
2
5
0
0
1
6
5
0
0
0
4
9
5
0
0
0
2
9
,
3
1
0
3
8
1
0
4
Cl
e
a
n
i
n
g
6
6
1
5
-
0
0
0
0
2
0
,
1
2
5
1
9
,
3
7
5
0
0
4
0
0
0
0
0
1
,
2
0
0
0
0
0
4
1
,
1
0
0
5
4
1
4
6
In
t
e
r
i
o
r
R
e
p
a
i
r
s
6
6
3
0
-
0
0
0
0
7
,
5
0
0
0
0
0
0
0
0
0
0
0
1
,
5
0
0
2
,
5
0
0
1
1
,
5
0
0
1
5
4
1
Pa
i
n
t
i
n
g
6
6
3
5
-
0
0
0
0
2
4
,
0
5
0
2
4
,
0
5
0
0
0
5
6
5
0
0
0
1
,
6
9
5
0
0
0
5
0
,
3
6
0
6
6
1
7
9
App
l
i
a
n
c
e
S
u
p
p
l
i
e
s
6
6
5
2
-
0
0
0
0
1
,
5
0
0
0
0
0
0
0
0
0
0
0
1
,
0
0
0
1
,
0
0
0
3
,
5
0
0
5
1
2
Cl
e
a
n
i
n
g
S
u
p
p
l
i
e
s
6
6
5
5
-
0
0
0
0
2
,
5
0
0
0
0
0
0
0
0
0
0
0
0
5
2
,
5
0
5
3
9
Pa
i
n
t
S
u
p
p
l
i
e
s
6
6
6
0
-
0
0
0
0
1
1
,
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
,
0
0
0
1
4
3
9
To
t
a
l
M
a
k
e
-
R
e
a
d
y
M
a
i
n
t
e
n
a
n
c
e
8
1
,
0
0
0
5
7
,
7
5
0
0
0
1
,
1
3
0
0
0
0
3
,
3
9
0
0
2
,
5
0
0
3
,
5
0
5
1
4
9
,
2
7
5
1
9
4
5
2
9
Ma
r
k
e
t
i
n
g
Adv
e
r
t
i
s
i
n
g
Pr
i
n
t
67
0
5
-
0
2
0
0
3
0
0
3
0
0
3
0
0
3
0
0
1
5
0
1
5
0
1
5
0
8
0
0
1
5
0
0
0
5
0
0
3
,
1
0
0
4
1
1
Pu
b
l
i
c
a
t
i
o
n
s
6
7
3
0
-
0
0
0
0
1
,
5
0
0
0
7
5
0
1
,
0
0
0
2
0
0
1
,
0
0
0
0
7
5
0
0
1
,
5
0
0
5
0
0
0
7
,
2
0
0
9
2
6
Di
r
e
c
t
M
a
i
l
6
7
1
5
-
0
0
0
0
0
0
0
0
0
1
,
0
0
0
1
,
0
0
0
0
0
0
0
0
2
,
0
0
0
3
7
Ra
d
i
o
6
7
0
5
-
0
3
0
0
0
0
0
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
0
0
4
,
0
0
0
5
1
4
Si
g
n
s
6
7
3
5
-
0
0
0
0
0
2
5
0
0
0
0
0
0
0
2
5
0
0
0
0
5
0
0
1
2
In
t
e
r
n
e
t
A
d
s
6
7
2
0
-
0
0
0
0
0
0
0
0
1
,
00
0
1
,
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
00
0
1
,
0
0
0
0
0
6
,
0
0
0
8
2
1
Ot
h
e
r
6
7
4
8
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Br
o
c
h
u
r
e
s
/
P
r
o
m
o
I
t
e
m
s
6
7
5
0
-
0
0
0
0
0
0
3
,
0
0
0
0
0
8
,
1
0
0
0
0
0
3
,
0
0
0
0
0
1
4
,
1
0
0
1
8
5
0
Lo
c
a
t
o
r
F
e
e
s
6
7
6
0
-
0
0
0
0
5
,
0
0
0
1
0
,
0
0
0
2
,
00
0
1
,
0
0
0
1
,
0
0
0
0
0
0
0
0
0
0
1
9
,
0
0
0
2
5
6
7
Re
f
e
r
r
a
l
F
e
e
s
6
7
8
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pr
o
m
o
t
i
o
n
&
E
v
e
n
t
s
6
7
7
5
-
0
0
0
0
6
,
5
0
0
0
0
0
0
0
0
0
0
0
0
0
6
,
5
0
0
8
2
3
Re
s
i
d
e
n
t
A
c
t
i
v
i
t
i
e
s
/
T
e
n
a
n
t
R
e
l
a
t
i
o
n
s
6
7
9
0
-
0
0
0
0
1,
0
0
0
1
,
2
0
0
1
,
0
0
0
8
0
0
7
5
0
1
,
0
0
0
1
,
00
0
8
0
0
8
0
0
8
0
0
5
0
0
5
0
0
1
0
,
1
5
0
1
3
3
6
We
b
s
i
t
e
s
6
7
4
0
-
0
0
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
8
0
0
9
,
6
0
0
1
3
3
4
5/
1
7
/
2
0
1
3
Page 3of5
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Au
s
t
i
n
,
T
X
7
8
6
8
1
20
1
3
/
2
0
1
4
Ac
a
d
e
m
i
c
O
p
e
r
a
t
i
n
g
B
u
d
g
e
t
T
e
m
p
l
a
t
e
28
2
=
U
n
i
t
s
Gross Market Rent =$457$457
76
8
=
B
e
d
s
Ave Gain (Loss) to Lease =$0$0
25
0
,
2
1
8
=
S
q
F
t
Ave Billing per Bed =$457$457
G/
L
2013/2014Cost perCost per
Co
d
e
s
S
e
p
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
Apr
M
a
y
Ju
n
J
u
l
AugForecastBedUnit4/25/2013
Acc
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
To
t
a
l
M
a
r
k
e
t
i
n
g
1
5
,
1
0
0
1
2
,
5
5
0
7
,
8
5
0
3
,
9
0
0
3
,
9
0
0
13
,
0
5
0
4
,
9
5
0
5
,
1
5
0
4
,
0
0
0
8
,
1
0
0
1
,
8
0
0
1
,
8
0
0
8
2
,
1
5
0
1
0
7
2
9
1
Ut
i
l
i
t
i
e
s
El
e
c
t
r
i
c
i
t
y El
e
c
-
C
o
m
m
o
n
A
r
e
a
6
9
1
0
-
0
1
0
0
3
,
2
5
0
3
,
2
5
0
3
,
0
0
0
2
,
7
5
0
2
,
75
0
2
,
7
5
0
2
,
7
5
0
2
,
7
5
0
2
,
7
5
0
3
,
00
0
3
,
0
0
0
3
,
0
0
0
3
5
,
0
0
0
4
6
1
2
4
El
e
c
-
R
e
s
i
d
e
n
t
i
a
l
U
n
i
t
s
6
9
1
0
-
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
El
e
c
-
V
a
c
a
n
t
U
n
i
t
s
6
9
1
0
-
0
9
0
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
,
7
5
0
5
,
5
0
0
7
2
0
To
t
a
l
E
l
e
c
t
r
i
c
i
t
y
3,
5
0
0
3
,
5
0
0
3
,
2
5
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
2
5
0
3
,
2
5
0
5
,
7
5
0
4
0
,
5
0
0
5
3
1
4
4
Ot
h
e
r
U
t
i
l
i
t
i
e
s
Ga
s
6
9
2
0
-
0
0
0
0
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
2
5
Wa
t
e
r
/
S
e
w
e
r
6
9
3
0
-
0
0
0
0
3
0
,
0
0
0
2
8
,
0
0
0
2
7
,
0
0
0
2
4
,
5
0
0
2
6
,
0
0
0
27
,
0
0
0
2
7
,
2
5
0
2
4
,
0
0
0
2
7
,
0
0
0
2
7
,
5
0
0
28
,
0
0
0
2
9
,
0
0
0
3
2
5
,
2
5
0
4
2
4
1
,
1
5
3
Ut
i
l
i
t
y
B
i
l
l
i
n
g
F
e
e
69
5
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
O
t
h
e
r
U
t
i
l
i
t
i
e
s
3
0
,
1
2
5
2
8
,
12
5
2
7
,
1
2
5
2
4
,
6
2
5
2
6
,
1
2
5
2
7
,
1
2
5
2
7
,
3
7
5
2
4
,
1
2
5
2
7
,
1
2
5
2
7
,
6
2
5
2
8
,
1
2
5
2
9
,
1
2
5
3
2
6
,
7
5
0
4
2
5
1
,
1
5
9
To
t
a
l
U
t
i
l
i
t
i
e
s
3
3
,
6
2
5
31
,
6
2
5
3
0
,
3
7
5
2
7
,
6
2
5
2
9
,
1
2
5
3
0
,
1
2
5
3
0
,
3
7
5
2
7
,
1
2
5
3
0
,
1
2
5
3
0
,
8
7
5
3
1
,
3
7
5
3
4
,
8
7
5
3
6
7
,
2
5
0
4
7
8
1
,
3
0
2
Ma
n
a
g
e
m
e
n
t
F
e
e
s
4
.
0
0
%
69
9
0
-
0
0
0
0
1
3
,
0
7
2
1
3
,
0
9
0
1
3
,
1
1
4
1
3
,
1
4
6
1
3
,
0
7
5
1
3
,
04
5
1
3
,
0
2
1
1
3
,
0
2
1
1
2
,
9
8
9
12
,
9
4
5
1
2
,
6
6
1
1
3
,
1
6
7
156,347204554
Ass
e
t
M
a
n
a
g
e
m
e
n
t
1
.
0
0
%
3,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
36,52848130
Ta
x
e
s
Pr
o
p
e
r
t
y
T
a
x
e
s
7
0
0
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pe
r
s
o
n
a
l
P
r
o
p
e
r
t
y
T
a
x
e
s
7
0
1
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pr
o
p
e
r
t
y
T
a
x
C
o
n
s
u
l
t
a
n
t
70
2
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Fr
a
n
c
h
i
s
e
T
a
x
e
s
7
0
6
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sa
l
e
s
T
a
x
7
0
8
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
T
a
x
e
s
00
0
0
0
0
0
0
0
0
0
0
0
0
0
In
s
u
r
a
n
c
e
In
s
-
P
r
o
p
e
r
t
y
&
C
a
s
u
a
l
t
y
I
n
s
u
r
a
n
c
e
7
1
0
5
-
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ge
n
e
r
a
l
L
i
a
b
i
l
i
t
y
7
1
0
5
-
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total I
n
s
u
r
a
n
c
e
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TO
T
A
L
O
P
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
2
3
6
,
0
0
9
1
8
6
,
16
5
1
1
9
,
1
2
5
1
0
4
,
4
3
2
1
2
2
,
5
0
9
1
1
6
,
7
4
4
1
1
0
,
5
9
5
1
0
8
,
5
9
5
1
1
2
,
0
0
3
1
3
1
,
4
7
4
1
1
5
,
1
2
1
1
3
4
,
7
8
7
1
,
5
9
7
,
5
6
0
2
,
0
8
0
5
,
6
6
5
90
,
7
9
4
1
4
1
,
0
8
9
2
0
8
,
7
2
9
2
2
4
,
2
2
2
2
0
4
,
3
7
2
2
0
9
,
3
8
6
2
1
4
,
9
3
5
2
1
6
,
9
3
5
21
2
,
7
2
5
1
9
2
,
1
5
5
2
0
1
,
3
9
7
1
9
4
,
3
8
2
2
,
3
1
1
,
1
2
1
3
,
0
0
9
8
,
1
9
5
De
b
t
S
e
r
v
i
c
e
In
t
e
r
e
s
t
E
x
p
e
n
s
e
7
2
1
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Mo
r
t
g
a
g
e
P
r
i
n
c
i
p
a
l
7
2
0
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
I
n
t
e
r
e
s
t
/
F
i
n
a
n
c
i
n
g
C
o
s
t
s
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ca
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
s
App
l
i
a
n
c
e
s
8
3
1
5
-
0
2
0
0
3
,
2
5
0
4
0
0
4
0
0
4
0
0
1
,
0
0
0
1
,
00
0
4
0
0
4
0
0
4
0
0
1
,
7
0
0
1
,
7
0
0
1
,
7
0
0
1
2
,
7
5
0
1
7
4
5
Wa
s
h
e
r
/
D
r
y
e
r
8
3
1
5
-
0
2
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Bl
i
n
d
s
8
3
1
5
-
0
4
0
0
0
0
0
0
0
0
0
0
0
0
1
,
2
5
0
0
1
,
2
5
0
2
4
Ca
r
p
e
t
83
1
5
-
1
0
0
0
1
8
,
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
,
0
0
0
5
8
,
0
0
0
7
6
2
0
6
Fu
r
n
i
t
u
r
e
8
3
1
5
-
5
0
0
0
5
0
,
0
0
0
0
0
0
0
0
0
5
0
,
0
0
0
0
0
0
0
1
0
0
,
0
0
0
1
3
0
3
5
5
Vin
y
l
/
T
i
l
e
8
3
1
5
-
1
0
0
0
3
0
,
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
,
0
0
0
4
2
,
0
0
0
5
5
1
4
9
To
t
a
l
R
e
c
u
r
r
i
n
g
C
a
p
i
t
a
l
1
0
1
,
2
5
0
4
0
0
4
0
0
4
0
0
1
,
0
0
0
1
,
0
0
0
4
0
0
5
0
,
4
0
0
4
0
0
1
,
7
0
0
2
,
9
5
0
5
3
,
7
0
0
2
1
4
,
0
0
0
2
7
9
7
5
9
Ca
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
s
-
N
o
n
R
e
c
u
r
r
i
n
g
Ala
r
m
s
/
A
c
c
e
s
s
S
y
s
t
e
m
s
8
3
1
5
-
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Bo
i
l
e
r
s
8
3
1
5
-
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Bu
i
l
d
i
n
g
8
3
1
5
-
0
6
0
0
3
,
5
0
0
0
0
0
0
0
0
0
0
0
0
0
3
,
5
0
0
5
1
2
Cl
u
b
h
o
u
s
e
/
M
o
d
e
l
8
3
1
5
-
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ca
r
p
o
r
t
s
8
3
1
5
-
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Co
m
p
u
t
e
r
s
8
3
1
5
-
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
N
E
T
O
P
E
R
A
T
I
N
G
I
N
C
O
M
E
(
L
O
S
S
)
B
E
F
O
R
E
D
E
B
T
SE
R
V
I
C
E
&
C
A
P
I
T
A
L
5/
1
7
/
2
0
1
3
Page 4of5
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Au
s
t
i
n
,
T
X
7
8
6
8
1
20
1
3
/
2
0
1
4
Ac
a
d
e
m
i
c
O
p
e
r
a
t
i
n
g
B
u
d
g
e
t
T
e
m
p
l
a
t
e
28
2
=
U
n
i
t
s
Gross Market Rent =$457$457
76
8
=
B
e
d
s
Ave Gain (Loss) to Lease =$0$0
25
0
,
2
1
8
=
S
q
F
t
Ave Billing per Bed =$457$457
G/
L
2013/2014Cost perCost per
Co
d
e
s
S
e
p
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
Apr
M
a
y
Ju
n
J
u
l
AugForecastBedUnit4/25/2013
Acc
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
Co
u
n
t
e
r
t
o
p
/
S
i
n
k
/
C
a
b
i
n
e
t
s
8
3
1
5
-
1
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
El
e
v
a
t
o
r
s
8
3
1
5
-
1
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Eq
u
i
p
m
e
n
t
(
O
f
f
i
c
e
&
M
a
i
n
t
e
n
a
n
c
e
)
8
3
1
5
-
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Fe
n
c
i
n
g
&
G
a
t
e
s
8
3
1
5
-
1
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Fi
r
e
/
S
a
f
t
e
y
8
3
1
5
-
1
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
HV
A
C
8
3
1
5
-
2
1
0
0
3
,
5
0
0
1
,
5
0
0
1
,
0
0
0
0
0
0
1
,
0
0
0
1,
0
0
0
1
,
5
0
0
2
,
0
0
0
2
,
50
0
5
,
5
0
0
1
9
,
5
0
0
2
5
6
9
Ke
y
s
&
L
o
c
k
s
8
3
1
5
-
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
9
0
0
1
3
La
n
d
s
c
a
p
i
n
g
8
3
1
5
-
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Li
g
h
t
F
i
x
t
u
r
e
s
8
3
1
5
-
2
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Mi
s
c
e
l
l
a
n
e
o
u
s
8
3
1
5
-
2
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pa
i
n
t
i
n
g
(
E
x
t
e
r
i
o
r
)
8
3
1
5
-
2
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pa
r
k
i
n
g
L
o
t
&
S
i
d
e
w
a
l
k
s
8
3
1
5
-
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Po
o
l
s
8
3
1
5
-
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Po
o
l
F
u
r
n
i
t
u
r
e
8
3
1
5
-
5
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Re
c
r
e
a
t
i
o
n
/
A
m
e
n
i
t
y
A
r
e
a
s
8
3
1
5
-
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Re
n
o
v
a
t
i
o
n
s
(
U
n
i
t
s
)
8
3
1
5
-
3
4
0
0
7
5
,
0
0
0
7
5
,
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
0
,
0
0
0
1
9
5
5
3
2
Ro
o
f
s
8
3
1
5
-
3
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Si
g
n
a
g
e
8
3
1
5
-
3
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Tu
b
s
/
S
h
o
w
e
r
s
8
3
1
5
-
3
9
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
N
o
n
R
e
c
u
r
r
i
n
g
C
a
p
i
t
a
l
8
2
,
0
0
0
7
6
,
5
0
0
1
,
0
0
0
0
0
0
1
,
0
0
0
1
,
0
0
0
1
,
5
0
0
2
,
0
0
0
2
,
5
0
0
6
,
4
0
0
1
7
3
,
9
0
0
2
2
6
6
1
7
Es
c
r
o
w
A
c
c
o
u
n
t
s
Ta
x
R
e
s
e
r
v
e
1
0
8
0
-
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ta
x
F
u
n
d
i
n
g
1
0
8
0
-
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
In
s
u
r
a
n
c
e
R
e
s
e
r
v
e
1
0
8
0
-
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
In
s
u
r
a
n
c
e
R
e
s
e
r
v
e
F
u
n
d
i
n
g
1
0
8
0
-
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Re
p
l
a
c
e
m
e
n
t
R
e
s
e
r
v
e
1
0
8
0
-
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Re
p
l
a
c
e
m
e
n
t
R
e
s
e
r
v
e
R
e
i
m
b
.
1
0
8
0
-
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Ne
t
E
s
c
r
o
w
A
c
t
i
v
i
t
y
00
0
0
0
0
0
0
0
0
0
0
0
0
0
Ot
h
e
r
E
x
p
e
n
s
e
s
Acc
o
u
n
t
i
n
g
/
A
u
d
i
t
/
T
a
x
8
9
0
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Adm
i
n
i
s
t
r
a
t
i
v
e
E
x
p
e
n
s
e
8
9
1
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Le
g
a
l
/
L
L
C
f
e
e
s
8
9
5
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Tr
a
v
e
l
8
9
9
5
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
St
a
r
t
U
p
C
o
s
t
89
8
3
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Mi
s
c
e
l
l
a
n
e
o
u
s
8
9
6
0
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
O
t
h
e
r
E
x
p
e
n
s
e
s
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
IN
C
O
M
E
(
L
O
S
S
)
B
e
f
o
r
e
D
e
p
r
/
A
m
o
r
t
(9
2
,
4
5
6
)
64
,
1
8
9
2
0
7
,
3
2
9
2
2
3
,
8
2
2
2
0
3
,
3
7
2
2
0
8
,
3
8
6
2
1
3
,
5
3
5
1
6
5
,
5
3
5
2
1
0
,
8
2
5
1
8
8
,
4
5
5
1
9
5
,
9
4
7
1
3
4
,
2
8
2
1
,
9
2
3
,
2
2
1
2
,
5
0
4
6
,
8
2
0
Di
s
t
r
i
b
u
t
i
o
n
P
a
y
m
e
n
t
s
42
0
1
-
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000
MO
N
T
H
L
Y
C
A
S
H
F
L
O
W
(9
2
,
4
5
6
)
64
,
1
8
9
2
0
7
,
3
2
9
2
2
3
,
8
2
2
2
0
3
,
3
7
2
2
0
8
,
3
8
6
2
1
3
,
5
3
5
1
6
5
,
5
3
5
2
1
0
,
8
2
5
1
8
8
,
4
5
5
1
9
5
,
9
4
7
1
3
4
,
2
8
2
1
,
9
2
3
,
2
2
1
2
,
5
0
4
6
,
8
2
0
5/
1
7
/
2
0
1
3
Page 5of5
20
1
2
/
2
0
1
3
20
1
3
/
2
0
1
4
2
0
1
3
/
2
0
1
4
Re
f
o
r
c
a
s
t
B
u
d
g
e
t
$
V
a
r
i
a
n
c
e
%
V
a
r
i
a
n
c
e
P
e
r
B
e
d
RE
V
E
N
U
E
Gr
o
s
s
P
o
t
e
n
t
i
a
l
R
e
n
t
3
,
9
9
9
,
1
7
7
4
,
1
8
9
,
7
2
0
1
9
0
,
5
4
3
4
.
7
6
%
5
,
4
5
5
In
c
r
e
a
s
e
d
u
e
t
o
i
n
c
r
e
a
s
e
i
n
r
e
n
t
a
l
r
a
t
e
s
f
o
r
u
p
g
r
a
d
e
d
u
n
i
t
s
i
n
2
0
1
3
-
2
0
1
4
Ec
o
n
o
m
i
c
L
o
s
s
e
s
(
3
4
1
,
2
6
3
)
(
3
8
6
,
3
3
9
)
(
4
5
,
0
7
6
)
1
3
.
2
1
%
(
5
0
3
)
X
Hi
g
h
e
r
v
a
c
a
n
c
y
l
o
s
s
i
n
2
0
1
3
-
2
0
1
4
d
u
e
t
o
r
a
t
e
i
n
c
r
e
a
s
e
s
f
o
r
u
p
g
r
a
d
e
d
u
n
i
t
s
Ne
t
R
e
n
t
a
l
I
n
c
o
m
e
3
,
6
5
7
,
9
1
4
3
,
8
0
3
,
3
7
9
1
4
5
,
4
6
5
3
.
9
8
%
4
,
9
5
2
X
In
c
r
e
a
s
e
d
u
e
t
o
i
n
c
r
e
a
s
e
i
n
r
e
n
t
a
l
r
a
t
e
s
f
o
r
u
p
g
r
a
d
e
d
u
n
i
t
s
i
n
2
0
1
3
-
2
0
1
4
Ot
h
e
r
I
n
c
o
m
e
1
0
7
,
0
6
2
1
0
5
,
3
0
0
(
1
,
7
6
2
)
-
1
.
6
5
%
1
3
7
EF
F
E
C
T
I
V
E
G
R
O
S
S
I
N
C
O
M
E
3
,
7
6
4
,
9
7
6
3
,
9
0
8
,
6
7
9
14
3
,
7
0
3
3.
8
2
%
5
,
0
8
9
CO
N
T
R
O
L
L
A
B
L
E
O
P
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
Ge
n
e
r
a
l
&
A
d
m
i
n
i
s
t
r
a
t
i
o
n
6
8
,
3
8
1
7
7
,
3
0
0
8
,
9
1
9
1
3
.
0
4
%
1
0
1
X
G&
A
i
s
r
i
g
h
t
i
n
l
i
n
e
w
i
t
h
t
h
e
c
u
r
r
e
n
t
r
e
f
o
r
e
c
a
s
t
.
I
n
c
r
e
a
s
e
f
r
o
m
p
r
e
v
i
o
u
s
b
u
d
g
e
t
y
e
a
r
d
u
e
t
o
h
i
g
h
e
r
co
s
t
s
f
o
r
R
e
s
i
d
e
n
t
S
c
r
e
e
n
i
n
g
a
n
d
b
a
n
k
c
h
a
r
g
e
s
f
o
r
n
e
w
o
n
l
i
n
e
p
a
y
m
e
n
t
s
Pa
y
r
o
l
l
&
B
e
n
e
f
i
t
s
3
2
0
,
2
3
5
3
5
6
,
3
7
5
3
6
,
1
4
0
1
1
.
2
9
%
4
6
4
X
A
r
e
a
l
l
o
c
a
t
i
o
n
o
f
s
a
l
a
r
i
e
s
f
r
o
m
B
a
l
l
p
a
r
k
a
n
d
T
o
w
n
l
a
k
e
a
d
d
t
o
t
h
e
T
o
t
a
l
O
f
f
i
c
e
S
a
l
a
r
y
l
i
n
e
i
t
e
m
.
Co
n
t
r
a
c
t
S
e
r
v
i
c
e
s
8
2
,
5
3
6
8
7
,
6
2
0
5
,
0
8
4
6
.
1
6
%
1
1
4
X
In
c
r
e
a
s
e
i
n
p
a
t
r
o
l
/
s
e
c
u
r
i
t
y
i
n
2
0
1
3
-
2
0
1
4
Re
p
a
i
r
s
&
M
a
i
n
t
e
n
a
n
c
e
1
2
5
,
2
5
5
7
8
,
9
1
5
(
4
6
,
3
4
0
)
-
3
7
.
0
0
%
1
0
3
X
Re
m
o
v
e
d
C
a
p
E
x
i
t
e
m
s
f
r
o
m
R
&
M
i
n
2
0
1
3
-
2
0
1
4
Ma
k
e
R
e
a
d
y
2
4
7
,
1
9
8
1
4
9
,
2
7
5
(
9
7
,
9
2
3
)
-
3
9
.
6
1
%
1
9
4
X
Re
m
o
v
e
d
C
a
p
E
x
i
t
e
m
s
i
n
2
0
1
3
-
2
0
1
4
Ma
r
k
e
t
i
n
g
7
5
,
4
4
4
8
2
,
1
5
0
6
,
7
0
6
8
.
8
9
%
1
0
7
X
Wi
l
l
n
e
e
d
t
h
e
s
e
m
a
r
k
e
t
i
n
g
d
o
l
l
a
r
s
d
u
e
t
o
r
e
n
t
a
l
i
n
c
r
e
a
s
e
s
.
Ut
i
l
i
t
i
e
s
E
x
p
e
n
s
e
3
4
3
,
0
1
6
3
6
7
,
2
5
0
2
4
,
2
3
4
7
.
0
7
%
4
7
8
X
Ba
s
e
d
o
n
f
i
r
s
t
7
m
o
n
t
h
t
r
e
n
d
s
.
U
t
i
l
i
t
y
c
o
s
t
h
a
v
e
c
a
u
s
e
e
d
a
n
i
n
c
r
e
a
s
e
i
n
W
a
t
e
r
/
S
e
w
e
r
.
Ca
b
l
e
&
I
n
t
e
r
n
e
t
2
0
3
,
4
9
8
2
0
5
,
8
0
0
2
,
3
0
2
1
.
1
3
%
2
6
8
1%
i
n
c
r
e
a
s
e
i
n
c
o
s
t
s
f
o
r
c
a
b
l
e
a
n
d
i
n
t
e
r
n
e
t
Ma
n
a
g
e
m
e
n
t
F
e
e
s
1
5
2
,
2
3
5
1
5
6
,
3
4
7
4
,
1
1
2
2
.
7
0
%
2
0
4
Ba
s
e
d
o
n
4
%
m
a
n
a
g
e
m
e
n
t
f
e
e
TO
T
A
L
C
N
T
R
L
L
B
L
O
P
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
1
,
6
1
7
,
7
9
7
1
,
5
6
1
,
0
3
2
(
5
6
,
7
6
5
)
-
3
.
5
1
%
2,
0
3
3
NO
N
-
C
O
N
T
R
O
L
L
A
B
L
E
O
P
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
-
a
l
l
m
a
r
k
e
d
b
y
r
e
d
X
.
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Bu
d
g
e
t
C
o
m
p
a
r
i
s
o
n
s
20
1
3
/
2
0
1
4
En
t
e
r
E
x
p
l
a
n
a
t
i
o
n
f
o
r
V
a
r
i
a
n
c
e
s
o
v
e
r
+
/
-
3
%
20
1
2
/
2
0
1
3
20
1
3
/
2
0
1
4
2
0
1
3
/
2
0
1
4
Re
f
o
r
c
a
s
t
B
u
d
g
e
t
$
V
a
r
i
a
n
c
e
%
V
a
r
i
a
n
c
e
P
e
r
B
e
d
-
a
l
l
m
a
r
k
e
d
b
y
r
e
d
X
.
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Bu
d
g
e
t
C
o
m
p
a
r
i
s
o
n
s
20
1
3
/
2
0
1
4
En
t
e
r
E
x
p
l
a
n
a
t
i
o
n
f
o
r
V
a
r
i
a
n
c
e
s
o
v
e
r
+
/
-
3
%
Ta
x
e
s
0
0
0
0
.
0
0
%
0
NA
In
s
u
r
a
n
c
e
0
0
0
0
.
0
0
%
0
NA
TO
T
A
L
N
O
N
-
C
N
T
R
L
L
B
L
O
P
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
0
0
0
0
.
0
0
%
0
NA
CA
S
H
F
L
O
W
F
R
O
M
O
P
E
R
A
T
I
O
N
S
2
,
1
4
7
,
1
7
9
2
,
3
4
7
,
6
4
7
2
0
0
,
4
6
8
9
.
3
4
%
3
,
0
5
7
NA
DE
B
T
S
E
R
V
I
C
E
In
t
e
r
e
s
t
a
n
d
P
r
i
n
c
i
p
a
l
0
0
0
0
.
0
0
%
0
NA
TO
T
A
L
D
E
B
T
S
E
R
V
I
C
E
0
0
0
0
.
0
0
%
0
NA
CA
S
H
F
L
O
W
A
F
T
E
R
D
E
B
T
S
E
R
V
I
C
E
2
,
1
4
7
,
1
7
9
2
,
3
4
7
,
6
4
7
2
0
0
,
4
6
8
9
.
3
4
%
3
,
0
5
7
NA
Es
c
r
o
w
A
c
t
i
v
i
t
y
1
5
,
2
2
0
0
(
1
5
,
2
2
0
)
-
1
0
0
.
0
0
%
0
X
Co
d
e
d
t
o
N
o
n
-
O
p
e
r
a
t
i
n
g
P
a
r
t
n
e
r
s
h
i
p
C
o
s
t
s
.
No
n
-
O
p
e
r
a
t
i
n
g
P
a
r
t
n
e
r
s
h
i
p
C
o
s
t
s
0
0
0
0
.
0
0
%
0
Co
d
e
d
t
o
E
s
c
r
o
w
A
c
t
.
Ca
p
i
t
a
l
E
x
p
e
n
d
i
t
u
r
e
s
0
3
8
7
,
9
0
0
3
8
7
,
9
0
0
0
.
0
0
%
5
0
5
Bu
d
g
e
t
i
s
h
i
g
h
e
r
t
h
a
n
r
e
f
o
r
e
c
a
s
t
d
u
e
t
o
R
&
M
a
n
d
M
a
k
e
-
R
e
a
d
y
i
t
e
m
s
m
o
v
i
n
g
t
o
C
a
p
E
x
a
n
d
o
t
h
e
r
pr
o
p
e
r
t
y
r
e
n
o
v
a
t
i
o
n
s
t
a
k
i
n
g
p
l
a
c
e
.
Di
s
t
r
i
b
u
t
i
o
n
s
0
0
0
0
.
0
0
%
0
NA
NE
T
C
A
S
H
F
L
O
W
2
,
1
3
1
,
9
5
9
1
,
9
5
9
,
7
4
7
(
1
7
2
,
2
1
2
)
-
8
.
0
8
%
2
,
5
5
2
NA
DE
B
T
C
O
V
E
R
A
G
E
R
A
T
I
O
#
D
I
V
/
0
!
#
D
I
V
/
0
!
NA
Beds768
#
P
a
y
c
h
e
c
k
s
/
M
o
n
t
h
22
2
2
3
2
2
2
2
3
2
2
Units282
12
3
4
5
6
7
8
9
1
0
1
1
1
2
Se
p
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
P
e
r
B
e
d
P
e
r
U
n
i
t
GM
A
.
W
i
l
k
i
n
s
F
T
4
0
$
2
5
.
9
6
$
5
4
,
0
0
0
1
0
0
%
1
1
2
$
4
,
1
5
4
$
4
,
1
5
4
$
4
,
1
5
4
$
4
,
1
5
4
$
6
,
2
3
1
$
4
,
1
5
4
$
4
,
1
5
4
$
4
,
1
5
4
$
4
,
1
5
4
$
6
,
2
3
1
$
4
,
1
5
4
$
4
,
1
5
4
$
5
4
,
0
0
0
7
0
1
9
1
AG
M
P
.
L
a
w
s
o
n
F
T
4
0
$
1
8
.
3
9
$
3
8
,
2
5
0
1
0
0
%
1
1
2
$
2
,
9
4
2
$
2
,
9
4
2
$
2
,
9
4
2
$
2
,
9
4
2
$
4
,
4
1
3
$
2
,
9
4
2
$
2
,
9
4
2
$
2
,
9
4
2
$
2
,
9
4
2
$
4
,
4
1
3
$
2
,
9
4
2
$
2
,
9
4
2
$
3
8
,
2
5
0
5
0
1
3
6
Le
a
s
i
n
g
M
a
n
a
g
e
r
C
.
P
i
l
o
t
F
T
4
0
$
1
2
.
5
0
$
2
6
,
0
0
0
1
0
0
%
1
1
2
$
2
,
0
0
0
$
2
,
0
0
0
$
2
,
0
0
0
$
2
,
0
0
0
$
3
,
0
0
0
$
2
,
0
0
0
$
2
,
0
0
0
$
2
,
0
0
0
$
2
,
0
0
0
$
3
,
0
0
0
$
2
,
0
0
0
$
2
,
0
0
0
$
2
6
,
0
0
0
3
4
9
2
40
#VALUE!#VALUE!
40
#VALUE!#VALUE!
40
#VALUE!#VALUE!
Sa
l
a
r
y
A
d
j
s
t
m
n
t
s
0
.
0
%
PT
4
0
$
0
1
0
0
%
$000
OT
-
M
a
n
a
g
e
m
e
n
t
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
0
0
Ma
n
a
g
e
m
e
n
t
T
o
t
a
l
$9
,
0
9
6
$
9
,
0
9
6
$
9
,
0
9
6
$
9
,
0
9
6
$
1
3
,
6
4
4
$
9
,
0
9
6
$
9
,
0
9
6
$
9
,
0
9
6
$
9
,
0
9
6
$
1
3
,
6
4
4
$
9
,
0
9
6
$
9
,
0
9
6
$
1
1
8
,
2
5
0
1
5
4
4
1
9
TB
D
R
D
P
T
1
5
$
9
.
0
0
$
7
,
0
2
0
1
0
0
%
1
1
2
$
5
4
0
$
5
4
0
$
5
4
0
$
5
4
0
$
8
1
0
$
5
4
0
$
5
4
0
$
5
4
0
$
5
4
0
$
8
1
0
$
5
4
0
$
5
4
0
$
7
,
0
2
0
9
2
5
$0
#VALUE!#VALUE!
$0
#VALUE!#VALUE!
$0
#VALUE!#VALUE!
$0
#VALUE!#VALUE!
$0
#VALUE!#VALUE!
Sa
l
a
r
y
A
d
j
s
t
m
n
t
s
P
T
4
0
$
0
1
0
0
%
$000
OT
-
O
f
f
i
c
e
S
a
l
a
r
i
e
s
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
5
0
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
5
0
0
$
1
,
0
0
0
1
4
Of
f
i
c
e
S
a
l
a
r
i
e
s
T
o
t
a
l
$1
,
0
4
0
$
5
4
0
$
5
4
0
$
5
4
0
$
8
1
0
$
5
4
0
$
5
4
0
$
5
4
0
$
5
4
0
$
8
1
0
$
5
4
0
$
1
,
0
4
0
$
8
,
0
2
0
1
0
2
8
$0
#VALUE!#VALUE!
$0
#VALUE!#VALUE!
$0
#VALUE!#VALUE!
CA
#
1
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
2
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
3
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
4
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
5
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
6
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
7
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
8
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
9
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
1
0
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
1
1
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
1
2
T
B
D
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
1
0
0
%
1
1
2
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
5
0
$
5
0
$
7
5
$
5
0
$
5
0
$
6
5
0
1
2
CA
#
1
3
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
$000
CA
#
1
4
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
$000
CA
#
1
5
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
$000
CA
#
1
6
P
T
1
2
.
5
$
1
.
0
0
$
6
5
0
$000
OT
-
L
e
a
s
i
n
g
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
1
,
5
0
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
1
,
5
0
0
$
3
,
0
0
0
4
1
1
Le
a
s
i
n
g
T
o
t
a
l
$2
,
1
0
0
$
6
0
0
$
6
0
0
$
6
0
0
$
9
0
0
$
6
0
0
$
6
0
0
$
6
0
0
$
6
0
0
$
9
0
0
$
6
0
0
$
2
,
1
0
0
$
1
0
,
8
0
0
1
4
3
8
Le
a
d
M
a
i
n
t
e
n
a
n
c
e
F
.
G
o
n
z
a
l
e
z
F
T
4
0
$
2
0
.
9
6
$
4
3
,
6
0
0
1
0
0
%
1
1
2
$
3
,
3
5
4
$
3
,
3
5
4
$
3
,
3
5
4
$
3
,
3
5
4
$
5
,
0
3
1
$
3
,
3
5
4
$
3
,
3
5
4
$
3
,
3
5
4
$
3
,
3
5
4
$
5
,
0
3
1
$
3
,
3
5
4
$
3
,
3
5
4
$
4
3
,
6
0
0
5
7
1
5
5
TB
D
N
A
F
T
4
0
$
0
5
0
%
1
1
2
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
0
0
Ma
i
n
t
.
A
s
s
i
s
t
.
J
.
C
a
s
t
r
o
F
T
4
0
$
1
4
.
4
2
$
2
9
,
9
9
4
1
0
0
%
1
1
2
$
2
,
3
0
7
$
2
,
3
0
7
$
2
,
3
0
7
$
2
,
3
0
7
$
3
,
4
6
1
$
2
,
3
0
7
$
2
,
3
0
7
$
2
,
3
0
7
$
2
,
3
0
7
$
3
,
4
6
1
$
2
,
3
0
7
$
2
,
3
0
7
$
2
9
,
9
9
4
3
9
1
0
6
Po
r
t
e
r
H
.
D
e
L
a
R
i
v
a
F
T
4
0
$
1
0
.
4
0
$
2
1
,
6
3
2
1
0
0
%
1
1
2
$
1
,
6
6
4
$
1
,
6
6
4
$
1
,
6
6
4
$
1
,
6
6
4
$
2
,
4
9
6
$
1
,
6
6
4
$
1
,
6
6
4
$
1
,
6
6
4
$
1
,
6
6
4
$
2
,
4
9
6
$
1
,
6
6
4
$
1
,
6
6
4
$
2
1
,
6
3
2
2
8
7
7
Hs
k
p
r
M
.
T
o
r
r
e
s
F
T
4
0
$
9
.
0
0
$
1
8
,
7
2
0
5
0
%
1
1
2
$
7
2
0
$
7
2
0
$
7
2
0
$
7
2
0
$
1
,
0
8
0
$
7
2
0
$
7
2
0
$
7
2
0
$
7
2
0
$
1
,
0
8
0
$
7
2
0
$
7
2
0
$
9
,
3
6
0
1
2
3
3
TB
D
T
B
D
F
T
4
0
$
0
.
0
0
$
0
3
3
%
1
1
2
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
0
0
Sa
l
a
r
y
A
d
j
s
t
m
n
t
s
P
T
4
0
$
0
1
0
0
%
$000
Ov
e
r
t
i
m
e
-
M
a
i
n
t
e
n
a
n
c
e
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
2
,
0
0
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
2
,
0
0
0
$
4
,
0
0
0
5
1
4
Ma
i
n
t
e
n
a
n
c
e
T
o
t
a
l
$1
0
,
0
4
5
$
8
,
0
4
5
$
8
,
0
4
5
$
8
,
0
4
5
$
1
2
,
0
6
8
$
8
,
0
4
5
$
8
,
0
4
5
$
8
,
0
4
5
$
8
,
0
4
5
$
1
2
,
0
6
8
$
8
,
0
4
5
$
1
0
,
0
4
5
$
1
0
8
,
5
8
6
1
4
1
3
8
5
TB
D
T
B
D
P
T
4
0
$
1
5
.
0
0
$
3
1
,
2
0
0
1
0
0
%
1
1
$
2
,
4
0
0
$2,40039
TB
D
T
B
D
P
T
4
0
$
1
5
.
0
0
$
3
1
,
2
0
0
1
0
0
%
1
2
1
2
$2,400$2,40039
PT
$
0
$000
PT
$
0
$000
Ov
e
r
t
i
m
e
-
C
o
n
t
r
a
c
t
L
a
b
o
r
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
0
0
Co
n
t
r
a
c
t
L
a
b
o
r
T
o
t
a
l
$2
,
4
0
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
2
,
4
0
0
$
4
,
8
0
0
6
1
7
Pe
r
f
o
r
m
a
n
c
e
--
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
0
$
8
,
2
0
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
0
$
8
,
2
0
0
1
1
2
9
Le
a
s
i
n
g
--
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
8
,
5
0
0
$
0
$
0
$
0
$
0
$
5
0
0
$
5
0
0
$
5
0
0
$
5
0
0
$
0
$
0
$
0
$
1
0
,
5
0
0
1
4
3
7
Bo
n
u
s
T
o
t
a
l
$8
,
5
0
0
$
8
,
2
0
0
$
0
$
0
$
0
$
5
0
0
$
5
0
0
$
5
0
0
$
5
0
0
$
0
$
0
$
0
$
1
8
,
7
0
0
2
4
6
6
TO
T
A
L
P
A
Y
R
O
L
L
C
O
S
T
S
$3
3
,
1
8
1
$
2
6
,
4
8
1
$
1
8
,
2
8
1
$
1
8
,
2
8
1
$
2
7
,
4
2
2
$
1
8
,
7
8
1
$
1
8
,
7
8
1
$
1
8
,
7
8
1
$
1
8
,
7
8
1
$
2
7
,
4
2
2
$
1
8
,
2
8
1
$
2
4
,
6
8
1
$
2
6
9
,
1
5
6
3
5
0
9
5
4
Ta
x
e
s
12
.
0
0
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
1
2
$
3
,
9
8
2
$
3
,
1
7
8
$
2
,
1
9
4
$
2
,
1
9
4
$
3
,
2
9
1
$
2
,
2
5
4
$
2
,
2
5
4
$
2
,
2
5
4
$
2
,
2
5
4
$
3
,
2
9
1
$
2
,
1
9
4
$
2
,
9
6
2
$
3
2
,
2
9
9
4
2
1
1
5
Wr
k
r
s
C
m
p
10
.
7
3
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
1
2
$
3
,
5
6
0
$
2
,
8
4
1
$
1
,
9
6
2
$
1
,
9
6
2
$
2
,
9
4
2
$
2
,
0
1
5
$
2
,
0
1
5
$
2
,
0
1
5
$
2
,
0
1
5
$
2
,
9
4
2
$
1
,
9
6
2
$
2
,
6
4
8
$
2
8
,
8
8
0
3
8
1
0
2
He
a
l
t
h
$3
1
0
T
o
t
a
l
F
T
E
m
p
l
o
y
e
e
s
>
7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
1
2
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
,
1
7
0
$
2
6
,
0
4
0
3
4
9
2
TO
T
A
L
B
E
N
E
F
I
T
S
C
O
S
T
S
$9
,
7
1
2
$
8
,
1
8
9
$
6
,
3
2
5
$
6
,
3
2
5
$
8
,
4
0
3
$
6
,
4
3
9
$
6
,
4
3
9
$
6
,
4
3
9
$
6
,
4
3
9
$
8
,
4
0
3
$
6
,
3
2
5
$
7
,
7
8
0
$
8
7
,
2
1
9
1
1
4
3
0
9
TO
T
A
L
P
A
Y
R
O
L
L
&
B
E
N
E
F
I
T
S
C
O
S
T
S
$4
2
,
8
9
3
$
3
4
,
6
7
0
$
2
4
,
6
0
7
$
2
4
,
6
0
7
$
3
5
,
8
2
5
$
2
5
,
2
2
0
$
2
5
,
2
2
0
$
2
5
,
2
2
0
$
2
5
,
2
2
0
$
3
5
,
8
2
5
$
2
4
,
6
0
7
$
3
2
,
4
6
1
$
3
5
6
,
3
7
5
4
6
4
1
,
2
6
4
Ma
i
n
t
e
n
a
n
c
e
Dp
r
t
m
n
t
P
o
s
i
t
i
o
n
Of
f
i
c
e
S
a
l
a
r
y
Of
f
i
c
e
H
o
u
r
l
y
Le
a
s
i
n
g
Ba
l
l
p
a
r
k
a
t
A
u
s
t
i
n
Ho
u
r
s
p
e
r
We
e
k
An
n
u
a
l
Sa
l
a
r
y
%
t
o
Pr
o
p
e
r
t
y
F
i
r
s
t
M
o
n
t
h
L
a
s
t
M
o
n
t
h
Co
n
t
r
a
c
t
L
a
b
o
r
Total
FT
/
P
T
H
o
u
r
l
y
R
a
t
e
Em
p
l
o
y
e
e