HomeMy WebLinkAbout2006-2007 Ballpark Budget FINAL t
4
r �
THE BALLPARK
5
2006-2007
OPERATING
9
INVESTMENT e MANAGEMENT • DEVELOPMENT
1800 Bering Drive m Suite320m Houston TX 77057 P713-782-5800m F713-268-5111
www.assetcampus.com
The Ballpark @ Austin Units 282
scat Year Ending August 31,2007 Beds 768
wperating Budget
Prepared 6120105
Budget Reforecast Budget
Year Ending Per Per Year Ending Difference Year Ending 2006
813112007 Unit Bed 8/31/2006 +/.
RENTAL INCOME $ 3,643,344 $ 12,920 $ 4,744 $ 3,552,984 $ 90,360 2.5% $ 3,552,984
Accelerated Rent $ - $ - $ - $ - $ - #DIV/O!
Short Term Rent Premium $ 27,000 $ 96 $ 35 $ 51,000 $ (24,000) -47.1% $ 51,750
Less:
Vacancy $ (127,517) $ (452) $ (166) $ (188,000) $ 60,483 -32.2% $ (144,294)
Concessions $ (210,400) $ (746) $ (274) $ (255,000) $ 44,600 -17.5% $ (210,000)
Other Losses(LTOL): $ (34,440) $ (122) $ (45) $ (85,000) $ 50,560 -59.5% $ (45,000)
Other Concess-Scholorship $ - $ - $ - $ $ - #DIV/O!
Write-offs Rental Income $ (36,000) $ (128) $ (47) $ (36,000) $ - 0.0% $ (36,000)
Non-Resident/Emp. Rnt. Disc. Units $ (54,144) $ (192) $ (71) $ 60,369) $ 6,225 -10.3% $ (64,032)
NET RENTAL INCOME $ 3,207,843 $ 11,375 $ 4,177 $ 2,979,615 $ 228,228 7.7% $ 3,105,408
Other Income $ 90,060 $ 319 $ 117 $ 92,964 $ (2,904) -3.1% $ 78,600
TOTAL INCOME $ 3,297,903 $ 11,695 $ 4,294 $ 3,072,579 $ 225,324 -7.3% $ 3,184,008
EXPENSES
Total Personnel Expense $ 318,344 $ 1,129 $ 415 $ 315,050 $ 3,294 1.0% $ 312,125
Total Utilities $ 486,945 $ 1,727 $ 634 $ 446,447 $ 40,498 9.1% $ 421,425
Total Administration Expense $ 61,180 $ 217 $ 80 $ 60,670 $ 510 0.8% $ 59,635
Total Contract Services $ 49,980 $ 177 $ 65 $ 49,380 $ 600 1.2% $ 49,380
Total Interior Maintenance $ 13,080 $ 46 $ 17 $ 15,950 $ (2,870) -18.0% $ 15,950
Total Exterior Maintenance $ 14,700 $ 52 $ 19 $ 14,110 $ 590 42% $ 20,790
Total Turnover Expense $ 103,200 $ 366 $ 134 $ 98,130 $ 5,070 5.2% $ 98,130
Total Advertising& Promotions $ 98,850 $ 351 $ 129 $ 88,650 $ 10,200 11.5% $ 79,050
Total Legal Fees $ 2,400 $ 9 $ 3 $ 2,400 $ - 0.0% $ 2,400
Total Professional Fees $ 9,500 $ 34 $ 12 $ 15,000 $ (5,500) -36.7% $ 15,000
Total Travel and Entertainment $ - $ - $ - $ - $ - #DIV/O!
Total Management Fee $ 131,916 $ 468 $ 172 $ 124,000 $ 7,916 6.4% $ 123,723
Total Insurance and Taxes $ 98,700 $ 350 $ 129 $ 96,000 $ 2,700 2.8% $ 88,227
Total Dues and Membership Fees $ - $ - $ - $ - $ - #DIV/O! $ 900
Total Depreciation and Amoritization $ - $ - $ - $ - $ - #DIV/O! $ -
Total Interest Expense $ - $ - $ - $ - $ - #DIV/O! $
Start-up Costs $ - $ - $ - $ - $ - #DIV/O! $
TOTAL EXPENSES $ 1,388,795 $ 4,925 $ 1,808 $ 1,325,787 $ 63,008 4.8% $ 1,286,735
NO[before Capital Improvements
and Debt Service $ 1,909,108 $ 6,770 $ 2,486 $ 1,746,792 $ 162,316 9.3% $ 1,897,273
CAPITAL EXPENSES $ 134,600 $ 477 $ 175 $ 70,500 $ 64,100 90.9% $ 214,890
OTHER EXPENSES $ 36,528 130 $ 48 $ 36,528 $ - 0.0% $ 46,528
NET CASH FLOW $ 1,737,980 1 $ 6,163 $ ==2,,263 $ 1,639,764 $ 98,216 6.0%, $ 1,635,855
Au
s
t
i
n
,
T
X
5
/
2
4
/
2
0
0
6
28
2
U
n
i
t
s
7
6
8
B
e
d
s
Se
p
-
0
6
O
c
t
-
0
6
N
o
v
-
0
6
D
e
c
-
0
6
J
a
n
-
0
7
F
e
b
-
0
7
M
a
r
-
0
7
A
p
r
-
0
7
M
a
y
-
0
7
J
u
n
-
0
7
J
u
l
-
0
7
A
u
g
-
0
7
T
o
t
a
l
s
Oc
c
u
p
a
n
c
y
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
2
%
9
2
%
9
2
%
97%
40
0
5
S
c
h
e
d
u
l
e
d
R
e
n
t
a
l
R
e
v
e
n
u
e
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
0
3
,
6
1
2
3
,
6
4
3
,
3
4
4
40
3
0
G
a
i
n
(
L
o
s
s
)
t
o
L
e
a
s
e
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
2
9
0
)
(
1
5
,
5
9
0
)
(
1
5
,
9
5
0
)
(
3
4
,
4
4
0
)
40
4
5
S
h
o
r
t
T
e
r
m
R
e
n
t
P
r
e
m
i
u
m
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
0
0
0
2
7
,
0
0
0
40
5
0
V
a
c
a
n
c
y
L
o
s
s
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
6
,
0
7
2
)
(
2
4
,
2
8
9
)
(
2
4
,
2
8
9
)
(
2
4
,
2
8
9
)
(
1
2
7
,
5
1
7
)
40
5
5
P
r
i
o
r
P
e
r
i
o
d
A
d
j
-
V
a
c
a
n
y
00
0
0
0
0
0
0
0
0
0
0
0
40
5
6
P
r
i
o
r
P
e
r
i
o
d
A
d
j
-
R
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
40
6
0
L
e
a
s
e
C
o
m
m
i
s
s
i
o
n
s
00
0
0
0
0
0
0
0
0
0
0
0
40
6
1
L
e
a
s
e
P
r
o
r
a
t
e
C
o
n
c
e
s
s
i
o
n
s
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
1
9
,
7
0
0
)
(
6
,
7
0
0
)
(
6
,
7
0
0
)
(
2
1
0
,400)
40
6
2
O
t
h
e
r
C
o
n
c
e
s
s
-
S
c
h
o
l
o
r
s
h
i
p
00
0
0
0
0
0
0
0
0
0
0
0
40
7
5
A
c
c
e
l
e
r
a
t
e
d
R
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
40
8
2
W
r
i
t
e
-
o
f
f
s
R
e
n
t
a
l
I
n
c
o
m
e
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
6
,
0
0
0
)
40
8
5
N
o
n
-
R
e
s
i
d
e
n
t
/
E
m
p
.
R
n
t
.
D
i
s
c
.
U
n
i
t
s
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
4
,
5
1
2
)
(
5
4
,
1
44)
To
t
a
l
R
e
n
t
a
l
I
n
c
o
m
e
27
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
7
3
,
0
3
8
2
5
1
,
8
2
1
2
4
9
,
5
2
1
2
4
9
,
1
6
1
3
,
2
0
7
,
8
4
3
Ec
o
n
o
m
i
c
O
c
c
u
p
a
n
c
y
9
0
%
9
0
%
9
0
%
9
0
%
9
0
%
9
0
%
9
0
%
9
0
%
9
0
%
8
3
%
8
2
%
8
2
%
8
8
%
40
9
5
G
a
r
a
g
e
/
C
a
r
p
o
r
t
R
e
n
t
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
9
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
3
3
,
9
0
0
40
9
6
G
a
r
a
g
e
/
C
a
r
p
o
r
t
C
o
n
c
e
s
s
i
o
n
00
0
0
0
0
0
0
0
0
0
0
0
41
0
5
P
e
t
F
e
e
s
/
R
e
n
t
/
N
o
n
-
R
e
f
D
e
p
.
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
,
8
0
0
41
1
5
S
t
o
r
a
g
e
R
e
n
t
a
l
I
n
c
o
m
e
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
41
5
5
V
e
n
d
i
n
g
I
n
c
o
m
e
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
41
7
5
A
p
p
l
i
c
t
i
o
n
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
41
7
7
A
p
p
l
i
c
a
t
i
o
n
F
e
e
E
x
p
e
n
s
e
00
0
0
0
0
0
0
0
0
0
0
0
41
8
5
C
a
n
c
e
l
l
a
t
i
o
n
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
41
8
7
W
r
i
t
e
-
O
f
f
s
C
a
n
c
e
l
l
a
t
i
o
n
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
41
9
0
R
e
l
e
t
F
e
e
s
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
2
5
2
,
7
0
0
42
0
0
N
S
F
F
e
e
s
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
9
0
0
42
0
5
L
a
t
e
F
e
e
s
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
,
2
5
0
2
7
,
0
0
0
42
1
0
A
c
c
e
s
s
C
a
r
d
F
e
e
s
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
0
2
4
0
42
1
5
D
a
m
a
g
e
s
00
0
0
0
0
0
0
0
0
0
0
0
42
1
6
W
r
i
t
e
-
O
f
f
s
D
a
m
a
g
e
s
00
0
0
0
0
0
0
0
0
0
0
0
42
1
7
A
d
m
i
n
i
s
t
r
a
t
i
v
e
F
e
e
s
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
2
6
0
3
,
1
2
0
42
2
0
F
o
r
f
e
i
t
e
d
D
e
p
o
s
i
t
s
00
0
0
0
0
0
0
0
0
0
0
0
42
5
5
C
o
m
m
o
n
A
r
e
a
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
42
6
0
L
e
a
s
e
V
i
o
l
a
t
i
o
n
s
I
n
c
o
m
e
00
0
0
0
0
0
0
0
0
0
0
0
43
0
5
O
t
h
e
r
R
e
n
t
a
l
I
n
c
o
m
e
(
M
i
s
c
.
I
n
c
o
m
e
)
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
8
,
0
0
0
43
0
9
W
r
i
t
e
-
o
f
f
s
-
O
t
h
e
r
R
e
n
t
a
l
00
0
0
0
0
0
0
0
0
0
0
0
45
1
0
S
h
o
r
t
-
t
e
r
m
I
n
v
e
s
t
m
e
n
t
s
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
O
t
h
e
r
I
n
c
o
m
e
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
5
8
0
7
,
2
8
0
7
,
2
8
0
7
,
2
8
0
9
0
,
0
6
0
To
t
a
l
I
n
c
o
m
e
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
8
0
,
6
1
8
2
5
9
,
1
0
1
2
5
6
,
8
0
1
2
5
6
,
4
4
1
3
,
2
9
7
,
9
0
3
Th
e
B
a
l
l
p
a
r
k
@
A
u
s
t
i
n
Au
s
t
i
n
,
T
X
5
/
2
4
/
2
0
0
6
28
2
U
n
i
t
s
7
6
8
B
e
d
s
Se
p
-
0
6
O
c
t
-
0
6
N
o
v
-
0
6
D
e
c
-
0
6
J
a
n
-
0
7
F
e
b
-
0
7
M
a
r
-
0
7
A
p
r
-
0
7
M
a
y
-
0
7
J
u
n
-
0
7
J
u
l
-
0
7
A
u
g
-
0
7
T
o
t
a
l
s
Oc
c
u
p
a
n
c
y
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
2
%
9
2
%
9
2
%
97%
Th
e
B
a
l
l
p
a
r
k
@
A
u
s
t
i
n
50
2
3
S
a
l
a
r
i
e
s
-
M
a
n
a
g
e
m
e
n
t
8
,
4
5
1
1
2
,
6
7
8
8
,
4
5
1
8
,
4
4
8
8
,
4
4
8
8
,
4
5
1
8
,
4
5
1
8
,
4
5
1
1
2
,
6
7
8
8
,
4
4
8
8
,
4
4
8
8
,
4
5
1
1
0
9
,
8
5
3
50
2
5
H
o
u
r
l
y
W
a
g
e
s
-
S
e
r
v
i
c
e
7
,
6
9
4
1
1
,
5
4
2
7
,
6
9
4
7
,
6
9
2
7
,
6
9
2
7
,
6
9
4
7
,
6
9
4
7
,
6
9
4
1
1
,
5
4
2
7
,
6
9
2
7
,
6
9
2
7
,
6
9
4
1
0
0
,
0
1
5
50
3
0
H
o
u
r
l
y
W
a
g
e
s
-
H
o
u
s
e
k
e
e
p
i
n
g
00
0
0
0
0
0
0
0
0
0
0
0
50
4
5
O
v
e
r
t
i
m
e
00
0
0
0
0
0
0
0
0
0
0
0
50
4
6
O
v
e
r
t
i
m
e
-
M
a
n
a
g
e
m
e
n
t
1
,
5
0
0
00
0
0
0
0
0
0
0
0
2,2503,750
50
4
7
O
v
e
r
t
i
m
e
-
S
e
r
v
i
c
e
2
,
2
5
0
00
0
0
0
0
0
0
0
0
3,5005,750
50
5
0
O
v
e
r
t
i
m
e
-
M
a
i
n
t
/
G
r
o
u
n
d
s
00
0
0
0
0
0
0
0
0
0
0
0
50
5
5
O
v
e
r
t
i
m
e
-
H
o
u
s
e
k
e
e
p
i
n
g
00
0
0
0
0
0
0
0
0
0
0
0
50
6
2
T
e
m
p
o
r
a
r
y
E
m
p
l
o
y
m
e
n
t
2
,
0
0
0
00
0
0
0
0
0
0
0
0
3,0005,000
50
8
0
P
a
y
r
o
l
l
T
a
x
e
s
2
,
3
6
9
3
,
7
6
4
1
,
9
5
5
1
,
9
5
5
1
,
9
9
7
2
,
0
8
1
2
,
1
1
7
2
,
0
3
3
3
,
0
0
2
2
,
0
2
1
2
,
0
2
1
2
,
0
2
1
2
7
,
3
3
8
50
9
0
G
r
o
u
p
I
n
s
u
r
a
n
c
e
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
,
3
0
0
1
5
,
6
0
0
51
0
0
W
o
r
k
e
r
s
C
o
m
p
e
n
s
a
t
i
o
n
2
,
3
6
9
3
,
7
6
4
1
,
9
5
5
1
,
9
5
5
1
,
9
9
7
2
,
0
8
1
2
,
1
1
7
2
,
0
3
3
3
,
0
0
2
2
,
0
2
1
2
,
0
2
1
2
,
0
2
1
2
7
,
3
3
8
51
0
5
E
m
p
l
o
y
e
r
4
0
1
k
C
o
n
t
r
i
b
u
t
i
o
n
s
00
0
0
0
0
0
0
0
0
0
0
0
51
1
4
U
n
i
f
o
r
m
s
0
0
2
5
0
0
0
2
5
0
0
0
2
5
0
0
0
2
5
0
1
,
0
0
0
51
1
7
O
t
h
e
r
P
e
r
s
o
n
n
e
l
E
x
p
e
n
s
e
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
5
,
1
0
0
51
4
6
E
m
p
l
o
y
e
e
S
c
r
e
e
n
i
n
g
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
51
4
7
E
m
p
l
o
y
e
e
R
e
c
r
u
i
t
i
n
g
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
51
4
9
H
e
l
p
W
a
n
t
e
d
N
e
w
s
p
a
p
e
r
A
d
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
51
9
0
L
e
a
s
i
n
g
C
o
m
m
i
s
s
i
o
n
s
2
,
7
5
0
7
,
1
5
0
2
0
0
2
0
0
5
0
0
1
,
2
0
0
1
,
5
0
0
7
5
0
7
5
0
7
5
0
7
5
0
5
0
0
1
7
,
0
0
0
To
t
a
l
P
e
r
s
o
n
n
e
l
E
x
p
e
n
s
e
3
1
,
1
5
8
4
0
,
6
7
4
2
2
,
2
8
0
2
2
,
0
2
4
2
2
,
4
0
8
2
3
,
5
3
2
2
3
,
6
5
4
2
2
,
7
3
6
3
3
,
0
0
0
2
2
,
7
0
6
2
2
,
7
0
6
3
1
,
4
6
2
3
1
8
,
3
4
4
54
1
1
E
l
e
c
t
r
i
c
i
t
y
-
C
l
u
b
h
o
u
s
e
4
,
0
0
0
3
,
3
0
0
3
,
3
3
0
3
,
3
3
0
3
,
3
3
0
3
,
3
3
0
3
,
6
0
0
3
,
6
0
0
3
,
6
0
0
6
,
0
0
0
6
,
0
0
0
6
,
0
0
0
4
9
,
4
2
0
54
1
3
E
l
e
c
t
r
i
c
i
t
y
-
V
a
c
a
n
t
s
3
,
0
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
2
0
0
2
0
0
6
,
0
0
0
1
0
,
2
0
0
54
1
4
E
l
e
c
t
r
i
c
i
t
y
-
R
e
i
m
b
u
r
s
e
m
e
n
t
s
00
0
0
0
0
0
0
0
0
0
0
0
54
3
6
W
a
t
e
r
/
S
e
w
e
r
-
C
l
u
b
h
o
u
s
e
2
0
,
0
0
0
1
7
,
5
0
0
1
7
,
5
0
0
1
7
,
5
0
0
1
7
,
5
0
0
1
7
,
5
0
0
1
7
,
5
0
0
1
7
,
5
0
0
1
7
,
5
0
0
2
0
,
0
0
0
2
0
,
0
0
0
2
0
,
0
0
0
2
2
0
,
0
0
0
54
4
2
W
a
t
e
r
/
S
e
w
e
r
-
R
e
s
i
d
e
n
t
s
00
0
0
0
0
0
0
0
0
0
0
0
54
5
6
G
a
s
00
0
0
0
0
0
0
0
0
0
0
0
54
6
0
G
a
s
-
C
l
u
b
h
o
u
s
e
/
M
o
d
e
l
s
6
2
5
6
2
5
6
2
5
7
5
0
1
,
0
0
0
7
5
0
7
5
0
7
5
0
6
2
5
6
2
5
6
2
5
6
2
5
8
,
3
7
5
54
7
5
R
e
f
u
s
e
R
e
m
o
v
a
l
2
,
0
0
0
7
7
5
7
7
5
7
7
5
7
7
5
7
7
5
7
7
5
7
7
5
7
7
5
7
7
5
7
7
5
2
,
0
0
0
1
1
,
7
5
0
55
0
5
C
a
b
l
e
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
5
,
3
5
0
6
4
,
2
0
0
55
1
4
R
e
s
i
d
e
n
t
T
e
l
e
p
h
o
n
e
00
0
0
0
0
0
0
0
0
0
0
0
55
2
0
O
t
h
e
r
F
u
e
l
s
U
t
i
l
i
t
i
e
s
00
0
0
0
0
0
0
0
0
0
0
0
55
2
5
R
e
s
i
d
e
n
t
I
n
t
e
r
n
e
t
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
0
,
2
5
0
1
2
3
,
0
0
0
To
t
a
l
U
t
i
l
i
t
i
e
s
4
5
,
2
2
5
3
7
,
9
0
0
3
7
,
9
3
0
3
8
,
0
5
5
3
8
,
3
0
5
3
8
,
0
5
5
3
8
,
3
2
5
3
8
,
3
2
5
3
8
,
2
0
0
4
3
,
2
0
0
4
3
,
2
0
0
5
0
,
2
2
5
4
8
6
,
9
4
5
Au
s
t
i
n
,
T
X
5
/
2
4
/
2
0
0
6
28
2
U
n
i
t
s
7
6
8
B
e
d
s
Se
p
-
0
6
O
c
t
-
0
6
N
o
v
-
0
6
D
e
c
-
0
6
J
a
n
-
0
7
F
e
b
-
0
7
M
a
r
-
0
7
A
p
r
-
0
7
M
a
y
-
0
7
J
u
n
-
0
7
J
u
l
-
0
7
A
u
g
-
0
7
T
o
t
a
l
s
Oc
c
u
p
a
n
c
y
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
2
%
9
2
%
9
2
%
97%
Th
e
B
a
l
l
p
a
r
k
@
A
u
s
t
i
n
56
5
6
T
e
l
e
p
h
o
n
e
-
B
a
s
i
c
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
6
5
0
7
,
8
0
0
56
5
7
T
e
l
e
p
h
o
n
e
-
L
o
n
g
D
i
s
t
a
n
c
e
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
56
6
5
A
n
s
w
e
r
i
n
g
S
e
r
v
i
c
e
/
P
a
g
e
r
s
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
,
8
0
0
58
0
5
P
o
s
t
a
g
e
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
4
0
0
58
1
0
C
o
u
r
i
e
r
/
O
v
e
r
n
i
g
h
t
D
e
l
i
v
e
r
y
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
2
,
1
0
0
58
2
0
C
o
m
p
u
t
e
r
S
u
p
p
l
i
e
s
00
0
0
0
0
0
0
0
0
0
0
0
58
2
5
C
o
m
p
u
t
e
r
E
q
u
i
p
-
S
o
f
t
w
a
r
e
7
5
7
5
7
5
7
5
7
5
7
5
2
,
5
7
5
7
5
7
5
7
5
7
5
7
5
3
,
4
0
0
58
3
8
B
a
n
k
C
h
a
r
g
e
s
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
8
0
58
3
9
E
m
p
l
o
y
e
e
E
v
a
l
u
a
t
i
o
n
s
00
0
0
0
0
0
0
0
0
0
0
0
58
4
0
C
r
e
d
i
t
C
a
r
d
C
h
a
r
g
e
s
1
,
3
0
0
1
,
6
0
0
1
,
4
2
5
8
5
0
8
5
0
2
,
0
0
0
1
,
4
5
0
9
7
5
7
7
5
8
5
0
1
,
5
5
0
1
,
1
0
0
1
4
,
7
2
5
58
4
2
O
f
f
i
c
e
S
u
p
p
l
i
e
s
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
3
,
0
0
0
58
4
3
O
f
f
i
c
e
D
e
c
o
r
a
t
i
o
n
s
0
0
7
5
7
5
7
5
0
7
5
7
5
0
7
5
7
5
0
525
58
4
4
S
a
f
e
t
y
E
q
u
i
p
m
e
n
t
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
9
0
0
58
4
5
F
i
r
e
A
l
a
r
m
I
n
s
p
e
c
t
i
o
n
/
E
q
u
i
p
m
e
n
t
00
0
0
0
0
0
0
2,
4
0
0
0
4
,
0
0
0
0
6
,
4
0
0
58
4
6
P
r
i
n
t
i
n
g
a
n
d
S
t
a
t
i
o
n
a
r
y
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
9
0
0
1
0
0
2
,
0
0
0
58
4
7
C
o
p
i
e
r
/
F
a
x
E
x
p
e
n
s
e
2
2
5
2
2
5
3
7
5
2
2
5
2
2
5
3
7
5
2
2
5
2
2
5
3
7
5
2
2
5
2
2
5
3
7
5
3
,
3
0
0
58
5
2
L
i
c
e
n
s
e
s
/
P
e
r
m
i
t
s
/
F
e
e
s
0
0
1
0
0
0
0
4
0
0
0
0
0
4
5
0
0
0
9
5
0
58
6
5
S
e
c
u
r
i
t
y
/
A
l
a
r
m
E
x
p
e
n
s
e
5
0
0
0
5
0
0
0
5
0
0
0
5
0
0
0
2
0
0
58
8
7
E
m
p
l
o
y
e
e
T
r
a
i
n
i
n
g
/
E
d
u
c
a
t
i
o
n
0
5
0
0
00
0
0
5
0
0
0
0
0
0
0
1,000
58
9
0
O
t
h
e
r
A
d
m
i
n
i
s
t
r
a
t
i
v
e
E
x
p
e
n
s
e
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
9
,
0
0
0
To
t
a
l
A
d
m
i
n
i
s
t
r
a
t
i
o
n
E
x
p
e
n
s
e
4
,
1
4
0
4
,
8
9
0
4
,
5
4
0
3
,
7
6
5
3
,
7
1
5
5
,
3
4
0
7
,
3
6
5
3
,
8
4
0
6
,
1
1
5
4
,
2
1
5
9
,
2
1
5
4
,
0
4
0
6
1
,
1
8
0
61
1
0
E
x
t
e
r
m
i
n
a
t
i
o
n
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
1
5
3
,
7
8
0
61
1
5
L
a
n
d
s
c
a
p
e
C
o
n
t
r
a
c
t
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
2
,
6
0
0
3
1
,
2
0
0
61
3
0
P
r
o
t
e
c
t
i
o
n
S
e
r
v
i
c
e
s
C
o
n
t
r
a
c
t
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
8
5
0
1
0
,
2
0
0
61
4
5
C
l
e
a
n
i
n
g
00
0
0
0
0
0
0
0
0
0
0
0
61
5
0
O
t
h
e
r
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
,
8
0
0
To
t
a
l
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
,
1
6
5
4
9
,
9
8
0
61
6
0
A
l
a
r
m
S
y
s
t
e
m
R
e
p
a
i
r
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
61
6
5
A
p
p
l
i
a
n
c
e
R
e
p
a
i
r
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
61
8
5
I
n
t
e
r
i
o
r
E
l
e
c
t
r
i
c
a
l
R
e
p
a
i
r
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
3
0
0
61
9
0
I
n
t
e
r
i
o
r
L
i
g
h
t
B
u
l
b
s
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
4
2
0
61
9
5
I
n
t
e
r
i
o
r
P
a
i
n
t
a
n
d
W
a
l
l
p
a
p
e
r
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
62
0
0
C
a
r
p
e
t
C
l
e
a
n
/
R
e
p
a
i
r
/
D
r
y
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
,
8
0
0
62
0
5
I
n
t
e
r
i
o
r
S
h
e
e
t
r
o
c
k
R
e
p
a
i
r
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
8
0
62
1
0
I
n
t
e
r
i
o
r
V
i
n
y
l
a
n
d
T
i
l
e
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
5
1
8
0
62
1
5
P
l
u
m
b
i
n
g
R
e
p
a
i
r
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
62
3
5
J
a
n
i
t
o
r
i
a
l
S
u
p
p
l
i
e
s
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
4
0
0
1
5
0
1
5
0
1
5
0
1
5
0
5
0
0
2
,
4
0
0
62
4
0
W
i
n
d
o
w
C
o
v
e
r
g
i
n
g
R
e
p
a
i
r
00
0
0
0
0
0
0
0
0
0
0
0
62
4
5
R
e
c
r
e
a
t
i
o
n
F
a
c
i
l
i
t
y
R
e
p
a
i
r
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
62
5
0
L
o
c
k
s
a
n
d
K
e
y
s
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
62
6
5
O
t
h
e
r
I
n
t
e
r
i
o
r
R
e
p
a
i
r
s
a
n
d
M
a
i
n
t
e
n
a
n
c
e
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
To
t
a
l
I
n
t
e
r
i
o
r
M
a
i
n
t
e
n
a
n
c
e
1
,
0
4
0
1
,
0
4
0
1
,
0
4
0
1
,
0
4
0
1
,
0
4
0
1
,
0
4
0
1
,
2
9
0
1
,
0
4
0
1
,
0
4
0
1
,
0
4
0
1
,
0
4
0
1
,
3
9
0
1
3
,
0
8
0
Au
s
t
i
n
,
T
X
5
/
2
4
/
2
0
0
6
28
2
U
n
i
t
s
7
6
8
B
e
d
s
Se
p
-
0
6
O
c
t
-
0
6
N
o
v
-
0
6
D
e
c
-
0
6
J
a
n
-
0
7
F
e
b
-
0
7
M
a
r
-
0
7
A
p
r
-
0
7
M
a
y
-
0
7
J
u
n
-
0
7
J
u
l
-
0
7
A
u
g
-
0
7
T
o
t
a
l
s
Oc
c
u
p
a
n
c
y
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
2
%
9
2
%
9
2
%
97%
Th
e
B
a
l
l
p
a
r
k
@
A
u
s
t
i
n
62
7
5
P
o
o
l
&
S
p
a
S
u
p
p
l
i
e
s
a
n
d
R
e
p
a
i
r
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
4
,
2
0
0
62
8
0
G
o
l
f
C
a
r
t
R
e
p
a
i
r
4
0
4
0
4
0
4
0
4
0
4
0
4
0
4
0
4
0
4
0
4
0
4
0
4
8
0
62
8
5
H
V
A
C
R
e
p
a
i
r
a
n
d
M
a
i
n
t
e
n
a
n
c
e
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
3
,
0
0
0
62
9
0
L
a
n
d
s
c
a
p
i
n
g
S
u
p
p
l
i
e
s
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
63
1
0
R
o
o
f
R
e
p
a
i
r
s
00
0
0
0
0
0
0
0
0
0
0
0
63
1
5
W
i
n
d
o
w
s
a
n
d
S
c
r
e
e
n
s
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
63
2
0
E
x
t
e
r
i
o
r
P
a
i
n
t
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
63
2
5
E
x
t
e
r
i
o
r
E
l
e
c
t
r
i
c
a
l
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
3
0
0
63
3
0
E
x
t
e
r
i
o
r
L
i
g
h
t
B
u
l
b
s
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
63
3
5
E
x
t
e
r
i
o
r
R
e
p
a
i
r
s
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
3
0
0
63
4
5
A
c
c
e
s
s
G
a
t
e
R
e
p
a
i
r
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
,
2
0
0
63
5
0
W
a
l
k
s
a
n
d
P
a
r
k
i
n
g
L
o
t
s
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
3
0
0
63
6
0
T
o
o
l
s
a
n
d
E
q
u
i
p
m
e
n
t
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
4
2
0
63
6
5
F
e
n
c
e
R
e
p
a
i
r
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
To
t
a
l
E
x
t
e
r
i
o
r
M
a
i
n
t
e
n
a
n
c
e
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
,
2
2
5
1
4
,
7
0
0
To
t
a
l
R
e
p
a
i
r
s
a
n
d
M
a
i
n
t
e
n
a
n
c
e
2
,
2
6
5
2
,
2
6
5
2
,
2
6
5
2
,
2
6
5
2
,
2
6
5
2
,
2
6
5
2
,
5
1
5
2
,
2
6
5
2
,
2
6
5
2
,
2
6
5
2
,
2
6
5
2
,
6
1
5
2
7
,
7
8
0
63
8
0
M
a
k
e
R
e
a
d
y
-
I
n
t
e
r
i
o
r
R
e
p
a
i
r
s
3
,
3
0
0
0
0
0
2
0
0
00
0
0
5
0
0
0
3,2507,250
63
8
5
M
a
k
e
R
e
a
d
y
-
I
n
t
.
R
e
p
.
-
R
e
i
m
b
u
r
s
e
m
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
63
9
0
M
a
k
e
R
e
a
d
y
-
C
a
r
p
e
t
C
l
e
a
n
i
n
g
1
6
,
0
0
0
0
0
0
4
0
0
00
0
0
1,200050018,100
63
9
5
M
a
k
e
R
e
a
d
y
-
C
a
r
p
e
t
C
l
e
a
n
i
n
g
-
R
e
i
m
b
.
00
0
0
0
0
0
0
0
0
0
0
0
64
0
0
M
a
k
e
R
e
a
d
y
-
C
a
r
p
e
t
R
e
p
l
a
c
e
m
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
64
0
5
G
e
n
e
r
a
l
C
l
e
a
n
i
n
g
1
9
,
0
0
0
0
0
0
4
0
0
00
0
0
1,5000020,900
64
1
0
M
a
k
e
R
e
a
d
y
-
G
e
n
.
C
l
e
a
n
.
-
R
e
i
m
b
.
00
0
0
0
0
0
0
0
0
0
0
0
64
1
5
M
a
k
e
R
e
a
d
y
-
I
n
t
e
r
i
o
r
P
a
i
n
t
R
e
p
a
i
r
4
8
,
5
0
0
0
0
0
7
5
0
00
0
0
2,7000051,950
64
2
0
M
a
k
e
R
e
a
d
y
-
I
n
t
e
r
i
o
r
P
a
i
n
t
-
R
e
i
m
b
.
00
0
0
0
0
0
0
0
0
0
0
0
64
2
5
A
p
p
l
i
a
n
c
e
R
e
p
a
i
r
5
0
0
00
0
0
0
0
0
0
0
0
7
5
0
1,250
64
3
0
L
o
c
k
/
K
e
y
s
6
5
0
00
0
0
0
0
0
0
0
0
2
5
0
9
0
0
64
3
5
I
n
t
e
r
i
o
r
L
i
g
h
t
B
u
l
b
s
1
5
0
00
0
0
0
0
0
0
0
0
3
0
0
4
5
0
64
4
0
W
i
n
d
o
w
C
o
v
e
r
i
n
g
R
e
p
a
i
r
00
0
0
0
0
0
0
0
0
0
0
0
64
4
5
T
e
n
a
n
t
R
e
i
m
b
u
r
s
e
m
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
64
5
0
W
r
i
t
e
-
o
f
f
s
/
T
e
n
a
n
t
R
e
i
m
b
u
r
s
e
m
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
64
5
5
M
a
k
e
R
e
a
d
y
-
M
i
s
c
e
l
l
a
n
e
o
u
s
E
x
p
.
5
0
0
00
0
0
0
0
0
0
5
0
0
0
7
5
0
1,750
65
8
0
L
i
g
h
t
F
i
x
t
u
r
e
s
1
5
0
00
0
0
0
0
0
0
0
0
5
0
0
6
5
0
To
t
a
l
T
u
r
n
o
v
e
r
E
x
p
e
n
s
e
8
8
,
7
5
0
0
0
0
1
,
7
5
0
00
0
0
6,40006,300103,200
66
4
5
L
o
c
a
t
o
r
F
e
e
s
5
0
,
5
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
5
3
,
8
0
0
66
5
0
L
o
c
a
t
o
r
R
e
l
a
t
i
o
n
s
00
0
0
0
0
0
0
0
0
0
0
0
66
5
5
R
e
s
i
d
e
n
t
R
e
l
a
t
i
o
n
s
00
0
0
0
0
0
0
0
0
0
0
0
66
5
6
R
e
s
i
d
e
n
t
F
u
n
c
t
i
o
n
s
1
,
5
0
0
5
0
0
4
0
0
2
5
0
5
0
0
5
0
0
5
0
0
5
0
0
2
5
0
2
5
0
2
5
0
2
5
0
5
,
6
5
0
66
5
8
C
a
m
p
u
s
E
v
e
n
t
s
2
5
0
00
0
0
5
0
0
5
0
0
0
0
0
0
5
0
0
1,750
66
7
0
N
e
w
s
p
a
p
e
r
s
00
0
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
0
0
3,500
66
7
5
M
a
g
a
z
i
n
e
s
00
0
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
0
0
3,500
66
8
5
B
r
o
c
h
u
r
e
A
d
v
e
r
t
i
s
i
n
g
0
0
3
,
0
0
0
00
0
0
0
0
0
0
3,000
66
9
0
D
i
r
e
c
t
M
a
i
l
00
0
0
0
2,
5
0
0
3
,
5
0
0
0
7
5
0
0
0
0
6
,
7
5
0
66
9
5
A
p
a
r
t
m
e
n
t
G
u
i
d
e
s
00
0
0
0
0
0
0
0
0
0
0
0
67
0
0
S
i
g
n
a
g
e
/
S
i
g
n
P
l
a
c
e
m
e
n
t
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
6
0
0
67
1
5
I
n
t
e
r
n
e
t
A
d
v
e
r
t
i
s
i
n
g
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
9
,
0
0
0
67
2
0
M
o
d
e
l
A
p
a
r
t
m
e
n
t
E
x
p
e
n
s
e
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
3
0
0
67
2
5
F
l
a
g
s
/
B
a
n
n
e
r
s
/
M
a
t
s
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
,
5
0
0
67
3
0
O
f
f
i
c
e
R
e
f
r
e
s
h
m
e
n
t
s
00
0
0
0
0
0
0
0
0
0
0
0
67
3
5
O
t
h
e
r
A
d
v
e
r
t
i
s
i
n
g
&
M
a
r
k
e
t
i
n
g
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
5
0
1
,
5
0
0
2
5
0
2
5
0
9
,
5
0
0
To
t
a
l
A
d
v
e
r
t
i
s
i
n
g
&
P
r
o
m
o
t
i
o
n
s
5
3
,
4
5
0
2
,
0
0
0
4
,
9
0
0
1
,
7
5
0
2
,
0
0
0
8
,
1
5
0
9
,
1
5
0
5
,
1
5
0
3
,
9
0
0
4
,
4
0
0
1
,
7
5
0
2
,
2
5
0
9
8
,
8
5
0
Au
s
t
i
n
,
T
X
5
/
2
4
/
2
0
0
6
28
2
U
n
i
t
s
7
6
8
B
e
d
s
Se
p
-
0
6
O
c
t
-
0
6
N
o
v
-
0
6
D
e
c
-
0
6
J
a
n
-
0
7
F
e
b
-
0
7
M
a
r
-
0
7
A
p
r
-
0
7
M
a
y
-
0
7
J
u
n
-
0
7
J
u
l
-
0
7
A
u
g
-
0
7
T
o
t
a
l
s
Oc
c
u
p
a
n
c
y
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
2
%
9
2
%
9
2
%
97%
Th
e
B
a
l
l
p
a
r
k
@
A
u
s
t
i
n
69
1
0
L
e
g
a
l
F
e
e
s
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
4
0
0
To
t
a
l
L
e
g
a
l
F
e
e
s
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
4
0
0
69
1
5
A
c
c
o
u
n
t
i
n
g
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
69
2
5
A
u
d
i
t
F
e
e
s
00
0
0
9,
5
0
0
00
0
0
0
0
0
9,500
69
3
5
O
t
h
e
r
P
r
o
f
e
s
s
i
o
n
a
l
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
P
r
o
f
e
s
s
i
o
n
a
l
F
e
e
s
00
0
0
9,
5
0
0
00
0
0
0
0
0
9,500 0
72
0
5
T
r
a
v
e
l
00
0
0
0
0
0
0
0
0
0
0
0
72
1
0
A
i
r
f
a
r
e
00
0
0
0
0
0
0
0
0
0
0
0
72
1
5
A
u
t
o
R
e
n
t
a
l
/
G
a
s
00
0
0
0
0
0
0
0
0
0
0
0
72
2
0
L
o
d
g
i
n
g
00
0
0
0
0
0
0
0
0
0
0
0
72
2
5
M
e
a
l
s
00
0
0
0
0
0
0
0
0
0
0
0
72
4
0
P
a
r
k
i
n
g
,
T
o
l
l
s
a
n
d
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
T
r
a
v
e
l
a
n
d
E
n
t
e
r
t
a
i
n
m
e
n
t
00
0
0
0
0
0
0
0
0
0
0
0
74
2
0
P
r
o
p
e
r
t
y
M
g
m
t
F
e
e
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
0
,
3
6
4
1
0
,
2
7
2
1
0
,
2
5
8
1
3
1
,
9
1
6
To
t
a
l
M
a
n
a
g
e
m
e
n
t
F
e
e
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
1
,
2
2
5
1
0
,
3
6
4
1
0
,
2
7
2
1
0
,
2
5
8
1
3
1
,
9
1
6
75
1
0
P
r
o
p
e
r
t
y
I
n
s
u
r
a
n
c
e
8
,
7
0
0
8
,
7
0
0
8
,
7
0
0
8
,
7
0
0
0
0
0
2
9
,
0
0
0
0
1
7
,
5
0
0
8
,
7
0
0
8
,
7
0
0
9
8
,
7
0
0
75
2
5
P
r
o
p
e
r
t
y
T
a
x
e
s
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
I
n
s
u
r
a
n
c
e
a
n
d
T
a
x
e
s
8
,
7
0
0
8
,
7
0
0
8
,
7
0
0
8
,
7
0
0
0
0
0
2
9
,
0
0
0
0
1
7
,
5
0
0
8
,
7
0
0
8
,
7
0
0
9
8
,
7
0
0
77
7
5
B
a
s
i
c
P
r
o
g
r
a
m
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
79
6
0
E
m
p
l
o
y
e
e
R
e
l
a
t
i
o
n
s
/
M
e
m
b
e
r
s
h
i
p
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
D
u
e
s
a
n
d
M
e
m
b
e
r
s
h
i
p
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
O
p
e
r
a
t
i
n
g
E
x
p
e
n
s
e
s
2
4
9
,
2
7
8
1
1
2
,
0
1
9
9
6
,
2
0
5
9
2
,
1
4
9
9
5
,
5
3
3
9
2
,
9
3
2
9
6
,
5
9
9
1
1
6
,
9
0
6
9
9
,
0
7
0
1
1
5
,
4
1
5
1
0
2
,
4
7
3
1
2
0
,
2
1
5
1
,
3
8
8
,
7
9
5
Ne
t
O
p
e
r
a
t
i
n
g
I
n
c
o
m
e
3
1
,
3
4
0
1
6
8
,
5
9
9
1
8
4
,
4
1
3
1
8
8
,
4
6
9
1
8
5
,
0
8
5
1
8
7
,
6
8
6
1
8
4
,
0
1
9
1
6
3
,
7
1
2
1
8
1
,
5
4
8
1
4
3
,
6
8
6
1
5
4
,
3
2
8
1
3
6
,
2
2
6
1
,
9
0
9
,
1
0
8
94
1
0
I
n
t
e
r
e
s
t
E
x
p
e
n
s
e
-
F
i
x
e
d
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
I
n
t
e
r
e
s
t
E
x
p
e
n
s
e
00
0
0
0
0
0
0
0
0
0
0
0
Au
s
t
i
n
,
T
X
5
/
2
4
/
2
0
0
6
28
2
U
n
i
t
s
7
6
8
B
e
d
s
Se
p
-
0
6
O
c
t
-
0
6
N
o
v
-
0
6
D
e
c
-
0
6
J
a
n
-
0
7
F
e
b
-
0
7
M
a
r
-
0
7
A
p
r
-
0
7
M
a
y
-
0
7
J
u
n
-
0
7
J
u
l
-
0
7
A
u
g
-
0
7
T
o
t
a
l
s
Oc
c
u
p
a
n
c
y
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
8
%
9
2
%
9
2
%
9
2
%
97%
Th
e
B
a
l
l
p
a
r
k
@
A
u
s
t
i
n
95
1
0
E
x
t
e
r
i
o
r
P
a
i
n
t
0
6
0
,
0
0
0
00
0
0
0
0
0
0
0
0
60,000
95
1
5
H
V
A
C
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
6
,
0
0
0
95
2
0
L
a
n
d
s
c
a
p
e
00
0
0
0
0
0
0
0
0
0
0
0
95
3
0
S
i
g
n
a
g
e
0
3
0
0
00
0
0
0
0
3
0
0
0
0
0
6
0
0
95
5
5
C
a
r
p
e
t
1
3
,
5
0
0
00
0
0
0
0
0
0
1,5000015,000
95
7
0
C
o
u
n
t
e
r
t
o
p
s
1
,
0
0
0
00
0
0
0
0
0
0
0
0
0
1,000
95
7
5
D
o
o
r
s
7
5
0
00
0
0
0
0
0
0
4
0
0
0
0
1,150
95
8
0
L
i
g
h
t
F
i
x
t
u
r
e
s
00
0
0
0
0
0
0
0
0
0
0
0
95
9
0
B
l
i
n
d
s
7
5
0
00
0
0
0
0
0
0
0
0
0
7
5
0
96
0
0
P
l
u
m
b
i
n
g
7
5
0
00
0
0
0
0
0
0
0
0
0
7
5
0
96
0
5
R
e
c
r
e
a
t
i
o
n
s
F
a
c
i
l
i
t
i
e
s
0
1
2
,
5
0
0
00
0
0
0
0
0
0
0
0
12,500
96
1
0
S
e
c
u
r
i
t
y
S
y
s
t
e
m
00
0
0
0
0
0
0
0
0
0
0
0
96
2
0
V
i
n
y
l
00
0
0
0
0
0
0
0
0
0
0
0
96
3
0
C
e
i
l
i
n
g
F
a
n
s
3
5
0
00
0
0
0
0
0
0
0
0
0
3
5
0
96
3
5
A
p
p
l
i
a
n
c
e
s
5
0
0
0
0
5
0
0
0
0
5
0
0
0
0
5
0
0
0
0
2
,
0
0
0
96
4
5
R
e
i
m
b
u
r
s
e
m
e
n
t
s
00
0
0
0
0
0
0
0
0
0
0
0
96
5
0
R
e
p
l
a
c
e
m
e
n
t
s
-
O
t
h
e
r
2
2
,
0
0
0
00
0
0
0
0
0
0
12,5000034,500
To
t
a
l
R
e
p
l
a
c
e
m
e
n
t
s
4
0
,
1
0
0
7
3
,
3
0
0
5
0
0
1
,
0
0
0
5
0
0
5
0
0
1
,
0
0
0
5
0
0
8
0
0
1
5
,
4
0
0
5
0
0
5
0
0
1
3
4
,
6
0
0
98
2
7
S
t
a
r
t
-
u
p
C
o
s
t
s
00
0
0
0
0
0
0
0
0
0
0
0
St
a
r
t
-
u
p
C
o
s
t
s
00
0
0
0
0
0
0
0
0
0
0
0
98
6
0
B
a
s
i
c
P
r
o
g
r
a
m
A
d
m
i
n
i
s
t
a
t
o
r
F
e
e
00
0
0
0
0
0
0
0
0
0
0
0
Is
s
u
r
e
r
'
s
F
e
e
00
0
0
0
0
0
0
0
0
0
0
0
99
0
0
T
a
x
R
e
t
u
r
n
P
r
e
p
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
As
s
e
t
M
a
n
a
g
e
m
e
n
t
F
e
e
s
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
2
,
6
2
7
3
1
,
5
2
4
99
0
6
S
e
r
v
i
c
e
F
e
e
s
00
0
0
0
0
0
0
0
0
0
0
0
99
1
5
T
r
u
s
t
e
e
a
n
d
I
s
s
u
e
r
e
e
s
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
4
1
7
5
,
0
0
4
To
t
a
l
O
t
h
e
r
E
x
p
e
n
s
e
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
,
0
4
4
3
6
,
5
2
8
Op
e
r
a
t
i
n
g
R
e
s
e
r
v
e
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
S
u
s
p
e
n
s
e
00
0
0
0
0
0
0
0
0
0
0
0
To
t
a
l
N
o
n
-
o
p
e
r
a
t
i
n
g
E
x
p
e
n
s
e
s
4
3
,
1
4
4
7
6
,
3
4
4
3
,
5
4
4
4
,
0
4
4
3
,
5
4
4
3
,
5
4
4
4
,
0
4
4
3
,
5
4
4
3
,
8
4
4
1
8
,
4
4
4
3
,
5
4
4
3
,
5
4
4
1
7
1
,
1
2
8
CA
S
H
F
L
O
W
(
1
1
,
8
0
4
)
9
2
,
2
5
5
1
8
0
,
8
6
9
1
8
4
,
4
2
5
1
8
1
,
5
4
1
1
8
4
,
1
4
2
1
7
9
,
9
7
5
1
6
0
,
1
6
8
1
7
7
,
7
0
4
1
2
5
,
2
4
2
1
5
0
,
7
8
4
1
3
2
,
6
8
2
1
,
7
3
7
,
9
8
0