HomeMy WebLinkAbout2010-2011 Ballpark Budget 05-03-10Th
e
B
a
l
l
p
a
r
k
Au
s
t
i
n
,
T
X
9/1/20109/1/2009
28
2
=
U
n
i
t
s
D
l
x
E
f
f
E
f
f
2
x
2
3
x
3
4x
2
4x
4
T
O
T
A
L
G
r
o
s
s
M
a
r
k
e
t
R
e
n
t
=
$
4
1
8
.
6
7
$429.02
76
8
=
B
e
d
s
2
4
5
4
4
8
2
3
4
9
6
3
1
2
7
6
8
25
0
,
2
7
2
=
S
q
F
t
$
6
8
0
$
6
0
0
$
5
1
5
$
4
1
0
$
3
5
0
$
3
8
0
<
I
n
p
u
t
L
i
n
e
$1
6
,
3
2
0
$
3
2
,
4
0
0
$
2
4
,
7
2
0
$
9
5
,
9
4
0
$
3
3
,
6
0
0
$
1
1
8
,
5
6
0
$
3
2
1
,
5
4
0
--
-
-
F
a
l
l
2
0
0
9
R
a
t
e
s
-
-
-
-
$6
8
0
$
6
1
0
$
5
1
5
$
4
1
5
$
3
5
0
$
4
0
0
<
I
n
p
u
t
L
i
n
e
16
,
3
2
0
$
3
2
,
9
4
0
$
2
4
,
7
2
0
$
9
7
,
1
1
0
$
3
3
,
6
0
0
$
1
2
4
,
8
0
0
$
3
2
9
,
4
9
0
$
G/
L
Cost perCost per
Co
d
e
s
S
e
p
t
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
e
J
u
l
y
A
u
g
T
o
t
a
l
B
e
d
U
n
i
t
76
8
7
6
0
7
5
6
7
5
3
7
4
9
7
4
5
7
4
1
7
3
7
7
3
3
7
2
2
7
1
8
7
1
4
OC
C
U
P
A
N
C
Y
%
>
I
n
p
u
t
L
i
n
e
10
0
.
0
0
%
9
9
.
0
0
%
9
8
.
5
0
%
9
8
.
0
0
%
9
7
.
5
0
%
9
7
.
0
0
%
9
6
.
5
0
%
9
6
.
0
0
%
9
5
.
5
0
%
9
4
.
0
0
%
9
3
.
5
0
%
9
3
.
0
0
%
96.54%
OP
E
R
A
T
I
N
G
I
N
C
O
M
E
Gr
o
s
s
P
o
t
e
n
t
i
a
l
R
e
n
t
Gr
o
s
s
M
a
r
k
e
t
R
e
n
t
4
0
0
5
0
0
0
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
$
3
2
1
,
5
4
0
3
,
8
5
8
,
4
8
0
5,024 13,683
Co
n
t
r
a
c
t
G
a
i
n
(
L
o
s
s
)
t
o
L
e
a
s
e
4
0
1
0
0
0
0
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
5
5
0
(
1
1
,
6
5
0
)
(
1
1
,
6
5
0
)
(
1
7
,
8
0
0
)
(23) (63)
To
t
a
l
G
r
o
s
s
P
o
t
e
n
t
i
a
l
R
e
n
t
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
2
2
,
0
9
0
$
3
0
9
,
8
9
0
$
3
0
9
,
8
9
0
3
,
8
4
0
,
6
8
0
5,001 13,619
Un
i
t
U
p
g
r
a
d
e
s
Pr
e
m
i
u
m
R
e
n
t
-
U
n
i
t
U
p
g
r
a
d
e
s
4
5
3
2
0
0
0
0
2,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
24,00031 85
Ec
o
n
o
m
i
c
V
a
r
i
a
n
c
e
s
Ba
d
D
e
b
t
4
0
2
5
0
0
0
0
(3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(
3
,
0
0
0
)
(36,000) (47) (128)
Co
n
c
e
s
s
i
o
n
s
4
0
2
5
0
0
0
0
(1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
1
8
,
1
0
0
)
(
5
,
5
0
0
)
(
5
,
5
0
0
)
(192,000) (250) (681)
Em
p
l
o
y
e
e
U
n
i
t
s
4
0
4
5
0
0
0
0
(7
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(
5
,
6
8
5
)
(70,220) (91) (249)
Va
c
a
n
c
y
L
o
s
s
4
0
8
5
0
0
0
0
-
(
3
,
2
1
5
)
(
4
,
8
2
3
)
(
6
,
4
3
1
)
(
8
,
0
3
9
)
(
9
,
6
4
6
)
(
1
1
,
2
5
4
)
(
1
2
,
8
6
2
)
(
1
4
,
4
6
9
)
(
1
9
,
2
9
2
)
(
2
0
,
9
0
0
)
(
2
2
,
5
0
8
)
(
1
3
3
,
4
3
9
)
(174) (473)
To
t
a
l
E
c
o
n
o
m
i
c
V
a
r
i
a
n
c
e
s
(
2
8
,
7
8
5
)
(
3
0
,
0
0
0
)
(
3
1
,
6
0
8
)
(
3
3
,
2
1
6
)
(
3
4
,
8
2
4
)
(
3
6
,
4
3
1
)
(
3
8
,
0
3
9
)
(
3
9
,
6
4
7
)
(
4
1
,
2
5
4
)
(
4
6
,
0
7
7
)
(
3
5
,
0
8
5
)
(
3
6
,
6
9
3
)
(
4
3
1
,
6
5
9
)
(562) (1,531)
NE
T
R
E
N
T
A
L
I
N
C
O
M
E
$
2
9
5
,
3
0
5
2
9
4
,
0
9
0
2
9
2
,
4
8
2
2
9
0
,
8
7
4
2
8
9
,
2
6
7
2
8
7
,
6
5
9
2
8
6
,
0
5
1
2
8
4
,
4
4
3
2
8
2
,
8
3
6
2
7
8
,
0
1
3
2
7
6
,
8
0
5
2
7
5
,
1
9
7
3
,
4
3
3
,
0
2
1
4,470 12,174
91
.
8
%
9
1
.
5
%
9
1
.
0
%
9
0
.
5
%
9
0
.
0
%
8
9
.
5
%
8
9
.
0
%
8
8
.
5
%
8
8
.
0
%
8
6
.
5
%
8
6.
1
%
8
5
.
6
%
89.0%
Ot
h
e
r
O
p
e
r
a
t
i
n
g
I
n
c
o
m
e
Ac
c
e
l
e
r
a
t
e
d
R
e
n
t
4
2
1
0
0
0
0
0
-
-
-
-
-
-
-
-
-
-
-
-
- - -
Ad
m
i
n
i
s
t
r
a
t
i
v
e
F
e
e
s
4
2
3
0
0
0
0
0
-
-
-
-
-
-
-
-
-
-
-
-
- - -
Ca
r
p
o
r
t
/
G
a
r
a
g
e
s
/
P
a
r
k
i
n
g
I
n
c
o
m
e
4
2
8
0
0
0
0
0
2,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
2
,
2
4
0
26,880 35 95
Cr
e
d
i
t
C
a
r
d
F
e
e
4
3
3
5
0
0
0
0
-
-
-
-
-
-
-
-
-
-
-
-
- - -
Da
m
a
g
e
s
I
n
c
o
m
e
4
3
4
0
0
0
0
0
20
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
,
2
0
0
4,400 6 16
La
t
e
C
h
a
r
g
e
s
4
4
2
0
0
0
0
0
3,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
36,000 47 128
Le
a
s
e
V
i
o
l
a
t
i
o
n
I
n
c
o
m
e
4
4
5
5
0
0
0
0
50
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
600 1 2
Mi
s
c
e
l
l
a
n
e
o
u
s
I
n
c
o
m
e
4
4
9
0
0
0
0
0
20
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2,400 3 9
Mo
n
t
h
-
t
o
-
M
o
n
t
h
F
e
e
s
4
5
1
0
0
0
0
0
2,
0
0
0
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
1
,
7
5
0
1
,
7
5
0
1
,
7
5
0
1
,
7
5
0
1
,
7
5
0
-
-
-
16,750 22 59
NS
F
C
h
e
c
k
F
e
e
s
4
5
2
0
0
0
0
0
75
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
900 1 3
Pe
t
f
e
e
s
45
3
0
0
0
0
0
40
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4
0
0
4,800 6 17
Re
l
e
t
F
e
e
s
4
5
3
8
0
0
0
0
75
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
9,000 12 32
St
o
r
a
g
e
I
n
c
o
m
e
4
6
0
0
0
0
0
0
25
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
300 0 1
Ve
n
d
i
n
g
I
n
c
o
m
e
4
6
7
0
0
0
0
0
35
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
3
5
420 1 1
To
t
a
l
O
t
h
e
r
O
p
e
r
a
t
i
n
g
I
n
c
o
m
e
8
,
9
7
5
8
,
9
7
5
8
,
9
7
5
8
,
9
7
5
8
,
7
2
5
8
,
7
2
5
8
,
7
2
5
8
,
7
2
5
8
,
7
2
5
6
,
9
7
5
6
,
9
7
5
8
,
9
7
5
1
0
2
,
4
5
0
133 363
EF
F
E
C
T
I
V
E
G
R
O
S
S
I
N
C
O
M
E
3
0
4
,
2
8
0
3
0
3
,
0
6
5
3
0
1
,
4
5
7
2
9
9
,
8
4
9
2
9
7
,
9
9
2
2
9
6
,
3
8
4
2
9
4
,
7
7
6
2
9
3
,
1
6
8
2
9
1
,
5
6
1
2
8
4
,
9
8
8
2
8
3
,
7
8
0
2
8
4
,
1
7
2
3
,
5
3
5
,
4
7
1
4,603 12,537
OP
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
Ca
b
l
e
/
I
n
t
e
r
n
e
t
/
T
r
a
n
s
p
o
r
t
a
t
i
o
n
Ca
b
l
e
/
S
a
t
e
l
l
i
t
e
T
V
6
8
8
0
0
0
0
0
6,
6
0
0
6
,
6
0
0
6
,
6
0
0
6
,
6
0
0
6
,
7
5
0
6
,
7
5
0
6
,
7
5
0
6
,
7
5
0
6
,
7
5
0
6
,
7
5
0
6
,
7
5
0
6
,
7
5
0
80,400 105 285
In
t
e
r
n
e
t
68
9
0
0
0
0
0
10
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
1
0
,
6
0
0
127,200 166 451
To
t
a
l
C
a
b
l
e
/
I
n
t
e
r
n
e
t
/
T
r
a
n
s
p
o
r
t
a
t
i
o
n
17
,
2
0
0
17
,
2
0
0
17
,
2
0
0
17
,
2
0
0
17
,
3
5
0
17
,
3
5
0
17
,
3
5
0
17
,
3
5
0
17
,
3
5
0
17
,
3
5
0
17
,
3
5
0
17,350
207,600 270 736
Ac
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
3/
3
1
/
2
0
1
0
20
1
0
-
2
0
1
1
A
c
a
d
e
m
i
c
Y
e
a
r
Pr
o
j
e
c
t
e
d
B
e
d
s
-
-
>
C:
\
D
o
c
u
m
e
n
t
s
a
n
d
S
e
t
t
i
n
g
s
\
k
s
t
r
a
h
a
n
\
D
e
s
k
t
o
p
\
F
i
l
e
s
\
A
c
co
u
n
t
i
n
g
\
B
u
d
g
e
t
\
'
1
0
-
'
1
1
\
B
a
l
l
p
a
r
k
\
2
0
1
0
-
2
0
1
1
B
a
l
l
p
a
r
k
B
u
d
g
e
t
-
0
5
-
0
3
-
1
0
Page 1of55/26/2010
Th
e
B
a
l
l
p
a
r
k
Au
s
t
i
n
,
T
X
9/1/20109/1/2009
28
2
=
U
n
i
t
s
D
l
x
E
f
f
E
f
f
2
x
2
3
x
3
4x
2
4x
4
T
O
T
A
L
G
r
o
s
s
M
a
r
k
e
t
R
e
n
t
=
$
4
1
8
.
6
7
$429.02
76
8
=
B
e
d
s
2
4
5
4
4
8
2
3
4
9
6
3
1
2
7
6
8
25
0
,
2
7
2
=
S
q
F
t
$
6
8
0
$
6
0
0
$
5
1
5
$
4
1
0
$
3
5
0
$
3
8
0
<
I
n
p
u
t
L
i
n
e
$1
6
,
3
2
0
$
3
2
,
4
0
0
$
2
4
,
7
2
0
$
9
5
,
9
4
0
$
3
3
,
6
0
0
$
1
1
8
,
5
6
0
$
3
2
1
,
5
4
0
--
-
-
F
a
l
l
2
0
0
9
R
a
t
e
s
-
-
-
-
$6
8
0
$
6
1
0
$
5
1
5
$
4
1
5
$
3
5
0
$
4
0
0
<
I
n
p
u
t
L
i
n
e
16
,
3
2
0
$
3
2
,
9
4
0
$
2
4
,
7
2
0
$
9
7
,
1
1
0
$
3
3
,
6
0
0
$
1
2
4
,
8
0
0
$
3
2
9
,
4
9
0
$
G/
L
Cost perCost per
Co
d
e
s
S
e
p
t
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
e
J
u
l
y
A
u
g
T
o
t
a
l
B
e
d
U
n
i
t
Ac
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
3/
3
1
/
2
0
1
0
20
1
0
-
2
0
1
1
A
c
a
d
e
m
i
c
Y
e
a
r
Ge
n
e
r
a
l
&
A
d
m
i
n
i
s
t
r
a
t
i
v
e
Au
d
i
t
F
e
e
s
6
0
0
2
0
2
0
0
-
-
-
10
,
0
0
0
-
-
-
-
-
-
-
-
10,000 13 35
Le
g
a
l
F
e
e
s
6
0
0
2
0
3
0
0
30
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3,600 5 13
Ba
n
k
C
h
a
r
g
e
s
6
0
1
0
0
0
0
0
-
-
-
5
0
-
-
-
5
0
-
-
-
5
0
150 0 1
Cr
e
d
i
t
C
a
r
d
F
e
e
s
6
0
2
2
0
0
0
0
-
-
-
-
-
-
-
-
-
-
-
-
- - -
Da
t
a
P
r
o
c
e
s
s
i
n
g
/
C
o
m
p
u
t
e
r
E
x
p
e
n
s
e
6
0
2
6
0
0
0
0
10
0
1
0
0
1
0
0
1
0
0
2
,
3
5
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
3,450 4 12
Eq
u
i
p
m
e
n
t
&
S
u
p
p
l
i
e
s
6
0
3
8
0
0
0
0
-
-
-
-
-
-
-
-
-
-
-
- - -
Li
c
e
n
s
e
s
,
F
e
e
s
&
P
e
r
m
i
t
s
6
0
5
0
0
0
0
0
-
-
2
0
0
-
-
4
0
0
-
-
-
4
0
0
-
-
1,000 1 4
Mi
s
c
e
l
l
a
n
e
o
u
s
6
0
5
4
0
0
0
0
2,
5
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
3,600 5 13
Po
s
t
a
g
e
&
D
e
l
i
v
e
r
y
6
0
6
2
0
0
0
0
25
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
3,000 4 11
Pr
i
n
t
i
n
g
/
C
o
p
i
e
s
/
F
i
l
m
6
0
6
6
0
0
0
0
35
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
1
,
0
0
0
3
5
0
4,850 6 17
Re
s
i
d
e
n
t
S
c
r
e
e
n
i
n
g
6
0
7
8
0
0
0
0
20
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2,400 3 9
Su
p
p
l
i
e
s
60
8
2
0
0
0
0
25
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
2
5
0
3,000 4 11
Te
l
e
p
h
o
n
e
s
&
P
a
g
e
r
s
6
0
8
6
0
0
0
0
75
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
7
5
0
9,000 12 32
Te
l
e
p
h
o
n
e
-
A
n
s
w
e
r
i
n
g
S
e
r
v
i
c
e
6
0
8
6
0
5
0
0
12
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1,500 2 5
Tr
a
i
n
i
n
g
&
S
e
m
i
n
a
r
s
6
0
9
0
0
0
0
0
-
-
-
2
0
0
-
-
-
2
0
0
-
-
-
2
0
0
600 1 2
Tr
a
v
e
l
&
E
n
t
e
r
t
a
i
n
m
e
n
t
6
0
9
4
0
0
0
0
25
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
300 0 1
Un
i
f
o
r
m
s
6
0
9
6
0
0
0
0
-
-
7
5
-
-
7
5
-
-
7
5
-
-
7
5
300 0 1
To
t
a
l
G
e
n
e
r
a
l
a
n
d
A
d
m
i
n
i
s
t
r
a
t
i
v
e
4,
8
5
0
2,
4
5
0
2,
7
2
5
12
,
7
0
0
4,
7
0
0
2,
9
2
5
2,
4
5
0
2,
7
0
0
2,
5
2
5
2,
8
5
0
3,
1
0
0
2,775
46,750 61 166
Pa
y
r
o
l
l
&
B
e
n
e
f
i
t
s
Ma
n
a
g
e
m
e
n
t
6
1
0
5
0
0
0
0
$5
,
5
9
4
$
5
,
5
9
4
$
5
,
5
9
6
$
5
,
5
9
4
$
5
,
5
9
4
$
5
,
5
9
6
$
8
,
3
9
5
$
5
,
5
9
6
$
5
,
5
9
4
$
5
,
5
9
4
$
5
,
5
9
4
$
8
,
3
9
5
72,740 95 258
Le
a
s
i
n
g
61
1
0
0
0
0
0
$3
,
7
0
3
$
2
,
7
0
3
$
2
,
7
0
4
$
2
,
7
0
3
$
2
,
7
0
3
$
2
,
7
0
4
$
4
,
0
5
6
$
2
,
7
0
4
$
2
,
7
0
3
$
2
,
7
0
3
$
2
,
7
0
3
$
5
,
0
5
6
37,145 48 132
Bo
n
u
s
e
s
61
6
0
0
0
0
0
$6
,
0
0
0
$
7
,
4
0
0
$
0
$
0
$
0
$
1
,
5
0
0
$
1
,
5
0
0
$
7
5
0
$
7
5
0
$
2
5
0
$
0
$
0
18,150 24 64
Ma
i
n
t
e
n
a
n
c
e
6
1
1
7
0
0
0
0
$1
0
,
5
0
5
$
8
,
5
0
5
$
8
,
5
0
8
$
9
,
0
0
5
$
8
,
5
0
5
$
8
,
5
0
8
$
1
2
,
7
6
3
$
8
,
5
0
8
$
9
,
0
0
5
$
8
,
5
0
5
$
8
,
5
0
5
$
1
4
,
7
6
3
115,583 150 410
Co
n
t
r
a
c
t
L
a
b
o
r
6
1
5
5
0
0
0
0
1,
5
0
0
-
-
-
-
-
-
-
-
-
-
1
,
5
0
0
3,000 4 11
Pa
y
r
o
l
l
T
a
x
e
s
6
1
7
5
0
0
0
0
$3
,
0
9
6
$
2
,
9
0
4
$
2
,
0
1
7
$
2
,
0
7
6
$
2
,
0
1
6
$
2
,
1
9
7
$
3
,
2
0
6
$
2
,
1
0
7
$
2
,
1
6
6
$
2
,
0
4
6
$
2
,
0
1
6
$
3
,
3
8
6
29,234 38 104
W
o
r
k
e
r
'
s
C
o
m
p
e
n
s
a
t
i
o
n
6
1
8
0
0
0
0
0
$3
,
0
9
6
$
2
,
9
0
4
$
2
,
0
1
7
$
2
,
0
7
6
$
2
,
0
1
6
$
2
,
1
9
7
$
3
,
2
0
6
$
2
,
1
0
7
$
2
,
1
6
6
$
2
,
0
4
6
$
2
,
0
1
6
$
3
,
3
8
6
29,234 38 104
Gr
o
u
p
I
n
s
u
r
a
n
c
e
6
1
8
5
0
0
0
0
$1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
$
1
,
5
0
0
18,000 23 64
Em
p
l
o
y
e
e
R
e
l
a
t
i
o
n
s
6
1
9
2
0
0
0
0
20
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2
0
0
2,400 3 9
To
t
a
l
P
a
y
r
o
l
l
&
B
e
n
e
f
i
t
s
35
,
1
9
5
31
,
7
1
1
22
,
5
4
1
23
,
1
5
5
22
,
5
3
5
24
,
4
0
1
34
,
8
2
6
23
,
4
7
1
24
,
0
8
5
22
,
8
4
5
22
,
5
3
5
38,186
325,488 424 1,154
C:
\
D
o
c
u
m
e
n
t
s
a
n
d
S
e
t
t
i
n
g
s
\
k
s
t
r
a
h
a
n
\
D
e
s
k
t
o
p
\
F
i
l
e
s
\
A
c
co
u
n
t
i
n
g
\
B
u
d
g
e
t
\
'
1
0
-
'
1
1
\
B
a
l
l
p
a
r
k
\
2
0
1
0
-
2
0
1
1
B
a
l
l
p
a
r
k
B
u
d
g
e
t
-
0
5
-
0
3
-
1
0
Page 2of55/26/2010
Th
e
B
a
l
l
p
a
r
k
Au
s
t
i
n
,
T
X
9/1/20109/1/2009
28
2
=
U
n
i
t
s
D
l
x
E
f
f
E
f
f
2
x
2
3
x
3
4x
2
4x
4
T
O
T
A
L
G
r
o
s
s
M
a
r
k
e
t
R
e
n
t
=
$
4
1
8
.
6
7
$429.02
76
8
=
B
e
d
s
2
4
5
4
4
8
2
3
4
9
6
3
1
2
7
6
8
25
0
,
2
7
2
=
S
q
F
t
$
6
8
0
$
6
0
0
$
5
1
5
$
4
1
0
$
3
5
0
$
3
8
0
<
I
n
p
u
t
L
i
n
e
$1
6
,
3
2
0
$
3
2
,
4
0
0
$
2
4
,
7
2
0
$
9
5
,
9
4
0
$
3
3
,
6
0
0
$
1
1
8
,
5
6
0
$
3
2
1
,
5
4
0
--
-
-
F
a
l
l
2
0
0
9
R
a
t
e
s
-
-
-
-
$6
8
0
$
6
1
0
$
5
1
5
$
4
1
5
$
3
5
0
$
4
0
0
<
I
n
p
u
t
L
i
n
e
16
,
3
2
0
$
3
2
,
9
4
0
$
2
4
,
7
2
0
$
9
7
,
1
1
0
$
3
3
,
6
0
0
$
1
2
4
,
8
0
0
$
3
2
9
,
4
9
0
$
G/
L
Cost perCost per
Co
d
e
s
S
e
p
t
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
e
J
u
l
y
A
u
g
T
o
t
a
l
B
e
d
U
n
i
t
Ac
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
3/
3
1
/
2
0
1
0
20
1
0
-
2
0
1
1
A
c
a
d
e
m
i
c
Y
e
a
r
Co
n
t
r
a
c
t
S
e
r
v
i
c
e
s
Al
a
r
m
/
M
o
n
i
t
o
r
i
n
g
-
I
n
t
r
u
s
i
o
n
/
F
i
r
e
6
4
0
5
0
0
0
0
27
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
2
7
5
3,300 4 12
La
n
d
s
c
a
p
e
M
a
i
n
t
e
n
a
n
c
e
6
4
4
5
0
0
0
0
3,
0
0
0
3
,
0
0
0
4
,
5
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
3
,
0
0
0
37,500 49 133
Ot
h
e
r
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
6
4
5
0
0
0
0
0
47
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
4
7
0
5,640 7 20
Pe
s
t
C
o
n
t
r
o
l
6
4
6
0
0
0
0
0
37
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
3
7
5
4,500 6 16
Se
c
u
r
i
t
y
/
P
a
t
r
o
l
/
C
o
u
r
t
e
s
y
O
f
f
i
c
e
r
6
4
7
0
0
0
0
0
1,
0
5
0
1
,
0
5
0
1
,
0
5
0
1
,
4
5
0
1
,
0
5
0
1
,
0
5
0
1
,
0
5
0
1
,
0
5
0
1
,
4
5
0
1
,
0
5
0
1
,
0
5
0
1
,
0
5
0
13,400 17 48
Tr
a
s
h
R
e
m
o
v
a
l
6
4
8
0
0
0
0
0
4,
0
0
0
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
1
,
1
7
5
2
,
5
0
0
18,250 24 65
To
t
a
l
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
9,
1
7
0
6,
3
4
5
7,
8
4
5
6,
7
4
5
6,
3
4
5
6,
3
4
5
6,
3
4
5
6,
3
4
5
6,
7
4
5
6,
3
4
5
6,
3
4
5
7,670
82,590 108 293
Re
p
a
i
r
s
&
M
a
i
n
t
e
n
a
n
c
e
Al
a
r
m
s
/
A
c
c
e
s
s
S
y
s
t
e
m
s
6
5
0
4
0
0
0
0
50
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
600 1 2
Ap
p
l
i
a
n
c
e
s
6
5
1
0
0
0
0
0
60
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
7,200 9 26
Bl
i
n
d
s
&
D
r
a
p
e
s
6
5
1
2
0
0
0
0
25
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
300 0 1
Bu
i
l
d
i
n
g
-
E
x
t
e
r
i
o
r
6
5
2
0
2
0
0
0
12
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1,500 2 5
Bu
i
l
d
i
n
g
-
I
n
t
e
r
i
o
r
6
5
2
0
1
0
0
0
17
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
1
7
5
2,100 3 7
Ca
r
p
e
t
/
V
i
n
y
l
/
T
i
l
e
6
5
3
5
0
0
0
0
42
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
5,100 7 18
El
e
c
t
r
i
c
a
l
6
5
6
0
0
0
0
0
25
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
300 0 1
Fe
n
c
i
n
g
&
G
a
t
e
s
6
5
7
5
0
0
0
0
15
0
1
,
8
5
0
1
5
0
1
5
0
1
5
0
5
0
0
1
5
0
1
5
0
1
5
0
5
0
0
1
5
0
1
5
0
4,200 5 15
Fi
r
e
/
S
a
f
e
t
y
6
5
7
8
0
0
0
0
20
0
2
0
0
4
0
0
2
0
0
2
0
0
2
0
0
4
0
0
2
0
0
6
,
0
0
0
2
0
0
4
0
0
2
0
0
8,800 11 31
Gl
a
s
s
,
M
i
r
r
o
r
s
&
S
c
r
e
e
n
s
6
5
8
5
0
0
0
0
15
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1,800 2 6
Go
l
f
C
a
r
t
s
6
5
9
0
0
0
0
0
-
3
0
0
-
-
-
3
0
0
-
-
-
3
0
0
-
-
900 1 3
HV
A
C
66
0
0
0
0
0
0
1,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
1
,
5
0
0
18,000 23 64
Ke
y
s
&
L
o
c
k
s
6
6
0
5
0
0
0
0
10
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1
0
0
1,200 2 4
La
n
d
s
c
a
p
e
6
6
1
0
0
0
0
0
25
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
300 0 1
Li
g
h
t
s
,
F
i
x
t
u
r
e
s
,
L
i
g
h
t
B
u
l
b
s
6
6
1
5
0
0
0
0
27
5
2
7
5
3
7
5
2
7
5
3
7
5
2
7
5
2
7
5
2
7
5
2
7
5
3
7
5
2
7
5
2
7
5
3,600 5 13
Pa
i
n
t
i
n
g
66
3
0
0
0
0
0
12
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1
2
5
1,500 2 5
Pa
r
k
i
n
g
L
o
t
s
&
S
i
d
e
w
a
l
k
s
6
6
3
5
0
0
0
0
25
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
2
5
300 0 1
Pl
u
m
b
i
n
g
6
6
4
0
0
0
0
0
32
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3,900 5 14
Po
o
l
s
66
4
5
0
0
0
0
32
5
3
2
5
1
,
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
3
2
5
1
,
3
2
5
3
2
5
3
2
5
3
2
5
5,900 8 21
Re
c
r
e
a
t
i
o
n
6
6
5
0
0
0
0
0
30
0
3
0
0
1
0
,
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
13,600 18 48
Ro
o
f
s
66
6
0
0
0
0
0
-
7
5
0
-
-
7
5
0
-
-
7
5
0
-
-
7
5
0
-
3,000 4 11
Su
p
p
l
i
e
s
(
J
a
n
i
t
o
r
i
a
l
)
6
6
8
5
0
0
0
0
30
0
1
7
5
1
7
5
3
0
0
1
7
5
1
7
5
1
7
5
1
7
5
3
0
0
1
7
5
1
7
5
4
5
0
2,750 4 10
To
o
l
R
e
p
l
a
c
e
m
e
n
t
6
6
9
0
0
0
0
0
75
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
7
5
900 1 3
To
t
a
l
R
e
p
a
i
r
s
&
M
a
i
n
t
e
n
a
n
c
e
5,
3
0
0
7,
9
2
5
16
,
4
7
5
5,
3
0
0
6,
0
2
5
5,
8
2
5
5,
3
7
5
5,
9
2
5
12
,
1
0
0
5,
9
2
5
6,
1
2
5
5,450
87,750 114 311
C:
\
D
o
c
u
m
e
n
t
s
a
n
d
S
e
t
t
i
n
g
s
\
k
s
t
r
a
h
a
n
\
D
e
s
k
t
o
p
\
F
i
l
e
s
\
A
c
co
u
n
t
i
n
g
\
B
u
d
g
e
t
\
'
1
0
-
'
1
1
\
B
a
l
l
p
a
r
k
\
2
0
1
0
-
2
0
1
1
B
a
l
l
p
a
r
k
B
u
d
g
e
t
-
0
5
-
0
3
-
1
0
Page 3of55/26/2010
Th
e
B
a
l
l
p
a
r
k
Au
s
t
i
n
,
T
X
9/1/20109/1/2009
28
2
=
U
n
i
t
s
D
l
x
E
f
f
E
f
f
2
x
2
3
x
3
4x
2
4x
4
T
O
T
A
L
G
r
o
s
s
M
a
r
k
e
t
R
e
n
t
=
$
4
1
8
.
6
7
$429.02
76
8
=
B
e
d
s
2
4
5
4
4
8
2
3
4
9
6
3
1
2
7
6
8
25
0
,
2
7
2
=
S
q
F
t
$
6
8
0
$
6
0
0
$
5
1
5
$
4
1
0
$
3
5
0
$
3
8
0
<
I
n
p
u
t
L
i
n
e
$1
6
,
3
2
0
$
3
2
,
4
0
0
$
2
4
,
7
2
0
$
9
5
,
9
4
0
$
3
3
,
6
0
0
$
1
1
8
,
5
6
0
$
3
2
1
,
5
4
0
--
-
-
F
a
l
l
2
0
0
9
R
a
t
e
s
-
-
-
-
$6
8
0
$
6
1
0
$
5
1
5
$
4
1
5
$
3
5
0
$
4
0
0
<
I
n
p
u
t
L
i
n
e
16
,
3
2
0
$
3
2
,
9
4
0
$
2
4
,
7
2
0
$
9
7
,
1
1
0
$
3
3
,
6
0
0
$
1
2
4
,
8
0
0
$
3
2
9
,
4
9
0
$
G/
L
Cost perCost per
Co
d
e
s
S
e
p
t
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
e
J
u
l
y
A
u
g
T
o
t
a
l
B
e
d
U
n
i
t
Ac
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
3/
3
1
/
2
0
1
0
20
1
0
-
2
0
1
1
A
c
a
d
e
m
i
c
Y
e
a
r
Ma
k
e
-
R
e
a
d
y
M
a
i
n
t
e
n
a
n
c
e
Co
n
t
r
a
c
t
S
e
r
v
i
c
e
s
Ca
r
p
e
t
C
l
e
a
n
i
n
g
&
R
e
p
a
i
r
6
7
1
0
0
0
0
0
15
,
0
0
0
7
,
5
0
0
-
-
2
5
0
-
-
-
-
1
,
2
5
0
-
-
24,000 31 85
Ca
r
p
e
t
R
e
p
l
a
c
e
m
e
n
t
6
7
1
5
0
0
0
0
15
,
0
0
0
7
,
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
2
,
0
0
0
5
0
0
5
0
0
29,000 38 103
Ma
i
d
S
e
r
v
i
c
e
/
C
l
e
a
n
i
n
g
6
7
2
0
0
0
0
0
17
,
0
0
0
1
7
,
0
0
0
-
-
-
-
-
-
-
1
,
2
5
0
-
-
35,250 46 125
Pa
i
n
t
i
n
g
6
7
3
0
0
0
0
0
36
,
0
0
0
1
8
,
0
0
0
-
-
7
5
0
-
-
-
-
2
,
0
0
0
-
-
56,750 74 201
To
t
a
l
M
a
k
e
-
R
e
a
d
y
C
o
n
t
r
a
c
t
S
e
r
v
i
c
e
s
8
3
,
0
0
0
5
0
,
0
0
0
5
0
0
5
0
0
1
,
5
0
0
5
0
0
5
0
0
5
0
0
5
0
0
6
,
5
0
0
5
0
0
5
0
0
1
4
5
,
0
0
0
189 514
Su
p
p
l
i
e
s
Ap
p
l
i
a
n
c
e
s
6
7
0
5
0
0
0
0
3,
5
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
3
0
0
6,800 9 24
Bl
i
n
d
s
/
W
i
n
d
o
w
C
o
v
e
r
i
n
g
6
7
3
2
0
0
0
0
1,
2
5
0
-
-
2
5
0
-
-
-
2
5
0
-
-
-
1
,
0
0
0
2,750 4 10
Fu
r
n
i
t
u
r
e
6
7
2
2
0
0
0
0
-
2
,
5
0
0
-
-
-
-
-
5
7
,
5
0
0
-
-
-
-
60,000 78 213
Li
g
h
t
B
u
l
b
s
/
F
i
x
t
u
r
e
s
6
7
3
6
0
0
0
0
80
0
-
-
-
-
-
-
-
-
-
-
4
0
0
1,200 2 4
Lo
c
k
s
/
K
e
y
s
6
7
4
0
0
0
0
0
1,
8
0
0
-
-
-
-
-
-
-
-
-
-
5
0
0
2,300 3 8
In
t
e
r
i
o
r
R
e
p
a
i
r
s
6
7
3
4
0
0
0
0
5,
6
0
0
1
,
0
0
0
-
-
5
0
0
-
-
-
-
8
0
0
-
3
,
8
0
0
11,700 15 41
To
t
a
l
M
a
k
e
-
R
e
a
d
y
S
u
p
p
l
i
e
s
1
2
,
9
5
0
3
,
8
0
0
3
0
0
5
5
0
8
0
0
3
0
0
3
0
0
5
8
,
0
5
0
3
0
0
1
,
1
0
0
3
0
0
6
,
0
0
0
8
4
,
7
5
0
110 301
To
t
a
l
M
a
k
e
-
R
e
a
d
y
M
a
i
n
t
e
n
a
n
c
e
95
,
9
5
0
53
,
8
0
0
80
0
1,
0
5
0
2,
3
0
0
80
0
80
0
58
,
5
5
0
80
0
7,
6
0
0
80
0
6,500
229,750 299 815
Ma
r
k
e
t
i
n
g
Ad
v
e
r
t
i
s
i
n
g
Pu
b
l
i
c
a
t
i
o
n
s
6
8
0
2
0
0
0
0
-
-
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6
0
0
6,000 8 21
Di
r
e
c
t
M
a
i
l
6
8
0
5
0
0
0
0
-
-
-
-
-
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
-
-
-
-
6,000 8 21
Pr
i
n
t
68
1
0
0
0
0
0
-
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
3
5
0
-
3,500 5 12
Ra
d
i
o
68
1
5
0
0
0
0
-
-
-
-
-
2
,
0
0
0
2
,
0
0
0
2
,
0
0
0
1
,
0
0
0
1
,
0
0
0
-
-
8,000 10 28
Si
g
n
s
68
2
0
0
0
0
0
-
2
0
0
-
-
2
0
0
-
2
0
0
-
-
2
0
0
-
-
800 1 3
Ba
n
n
e
r
s
6
8
3
5
0
0
0
0
-
4
0
0
-
-
4
0
0
-
4
0
0
-
-
4
0
0
-
-
1,600 2 6
W
e
b
s
i
t
e
6
8
4
0
0
0
0
0
70
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
7
0
0
8,400 11 30
To
t
a
l
A
d
v
e
r
t
i
s
i
n
g
70
0
1
,
6
5
0
1
,
6
5
0
1
,
6
5
0
2
,
2
5
0
5
,
6
5
0
6
,
2
5
0
5
,
6
5
0
2
,
6
5
0
3
,
2
5
0
1
,
6
5
0
1
,
3
0
0
3
4
,
3
0
0
45 122
Ot
h
e
r
M
a
r
k
e
t
i
n
g
Br
o
c
h
u
r
e
s
6
8
5
0
0
0
0
0
-
8
,
0
0
0
4
,
0
0
0
-
-
-
-
-
-
-
-
-
12,000 16 43
Lo
c
a
t
o
r
F
e
e
s
6
8
5
5
0
0
0
0
12
,
5
0
0
1
2
,
5
0
0
-
5
0
0
-
-
5
0
0
-
-
5
0
0
-
-
26,500 35 94
Mo
d
e
l
E
x
p
e
n
s
e
6
8
5
7
0
0
0
0
50
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
5
0
600 1 2
Re
s
i
d
e
n
t
A
c
t
i
v
i
t
i
e
s
6
8
6
5
0
0
0
0
90
0
1
,
0
0
0
6
0
0
6
0
0
6
5
0
6
5
0
7
0
0
7
0
0
5
0
0
5
0
0
3
0
0
3
0
0
7,400 10 26
Pr
o
m
o
t
i
o
n
&
E
v
e
n
t
s
6
8
7
0
0
0
0
0
-
-
2
5
0
-
-
2
5
0
-
-
2
5
0
-
-
-
750 1 3
To
t
a
l
O
t
h
e
r
M
a
r
k
e
t
i
n
g
13
,
4
5
0
2
1
,
5
5
0
4
,
9
0
0
1
,
1
5
0
7
0
0
9
5
0
1
,
2
5
0
7
5
0
8
0
0
1
,
0
5
0
3
5
0
3
5
0
4
7
,
2
5
0
62 168
To
t
a
l
M
a
r
k
e
t
i
n
g
14
,
1
5
0
23
,
2
0
0
6,
5
5
0
2,
8
0
0
2,
9
5
0
6,
6
0
0
7,
5
0
0
6,
4
0
0
3,
4
5
0
4,
3
0
0
2,
0
0
0
1,650
81,550 106 289
Ut
i
l
i
t
i
e
s
El
e
c
t
r
i
c
i
t
y
Co
m
m
o
n
A
r
e
a
6
9
1
0
0
1
0
0
5,
5
0
0
4
,
0
0
0
3
,
2
5
0
3
,
0
0
0
2
,
7
5
0
3
,
0
0
0
3
,
2
5
0
3
,
5
0
0
3
,
7
5
0
3
,
7
5
0
4
,
0
0
0
4
,
2
0
0
43,950 57 156
Va
c
a
n
t
U
n
i
t
s
6
9
1
0
0
9
0
0
4,
0
0
0
1
,
0
0
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
1
5
0
4
5
0
4
5
0
6
,
5
0
0
13,450 18 48
To
t
a
l
E
l
e
c
t
r
i
c
i
t
y
9,
5
0
0
5
,
0
0
0
3
,
4
0
0
3
,
1
5
0
2
,
9
0
0
3
,
1
5
0
3
,
4
0
0
3
,
6
5
0
3
,
9
0
0
4
,
2
0
0
4
,
4
5
0
1
0
,
7
0
0
5
7
,
4
0
0
75 204
Ot
h
e
r
U
t
i
l
i
t
i
e
s
Ga
s
69
3
0
0
0
0
0
20
0
3
0
0
5
0
0
6
0
0
7
0
0
7
0
0
4
0
0
3
0
0
2
0
0
2
0
0
2
0
0
2
0
0
4,500 6 16
W
a
t
e
r
/
S
e
w
e
r
6
9
2
0
0
0
0
0
27
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
2
7
,
0
0
0
324,000 422 1,149
To
t
a
l
O
t
h
e
r
U
t
i
l
i
t
i
e
s
27
,
2
0
0
2
7
,
3
0
0
2
7
,
5
0
0
2
7
,
6
0
0
2
7
,
7
0
0
2
7
,
7
0
0
2
7
,
4
0
0
2
7
,
3
0
0
2
7
,
2
0
0
2
7
,
2
0
0
2
7
,
2
0
0
2
7
,
2
0
0
3
2
8
,
5
0
0
428 1,165
To
t
a
l
U
t
i
l
i
t
i
e
s
36
,
7
0
0
32
,
3
0
0
30
,
9
0
0
30
,
7
5
0
30
,
6
0
0
30
,
8
5
0
30
,
8
0
0
30
,
9
5
0
31
,
1
0
0
31
,
4
0
0
31
,
6
5
0
37,900
385,900 502 1,368
Ma
n
a
g
e
m
e
n
t
F
e
e
s
4
.
0
0
%
69
4
5
0
0
0
0
12
,
1
7
1
1
2
,
1
2
3
1
2
,
0
5
8
1
1
,
9
9
4
1
1
,
9
2
0
1
1
,
8
5
5
1
1
,
7
9
1
1
1
,
7
2
7
1
1
,
6
6
2
1
1
,
4
0
0
1
1
,
3
5
1
1
1
,
3
6
7
1
4
1
,
4
1
9
184 501
C:
\
D
o
c
u
m
e
n
t
s
a
n
d
S
e
t
t
i
n
g
s
\
k
s
t
r
a
h
a
n
\
D
e
s
k
t
o
p
\
F
i
l
e
s
\
A
c
co
u
n
t
i
n
g
\
B
u
d
g
e
t
\
'
1
0
-
'
1
1
\
B
a
l
l
p
a
r
k
\
2
0
1
0
-
2
0
1
1
B
a
l
l
p
a
r
k
B
u
d
g
e
t
-
0
5
-
0
3
-
1
0
Page 4of55/26/2010
Th
e
B
a
l
l
p
a
r
k
Au
s
t
i
n
,
T
X
9/1/20109/1/2009
28
2
=
U
n
i
t
s
D
l
x
E
f
f
E
f
f
2
x
2
3
x
3
4x
2
4x
4
T
O
T
A
L
G
r
o
s
s
M
a
r
k
e
t
R
e
n
t
=
$
4
1
8
.
6
7
$429.02
76
8
=
B
e
d
s
2
4
5
4
4
8
2
3
4
9
6
3
1
2
7
6
8
25
0
,
2
7
2
=
S
q
F
t
$
6
8
0
$
6
0
0
$
5
1
5
$
4
1
0
$
3
5
0
$
3
8
0
<
I
n
p
u
t
L
i
n
e
$1
6
,
3
2
0
$
3
2
,
4
0
0
$
2
4
,
7
2
0
$
9
5
,
9
4
0
$
3
3
,
6
0
0
$
1
1
8
,
5
6
0
$
3
2
1
,
5
4
0
--
-
-
F
a
l
l
2
0
0
9
R
a
t
e
s
-
-
-
-
$6
8
0
$
6
1
0
$
5
1
5
$
4
1
5
$
3
5
0
$
4
0
0
<
I
n
p
u
t
L
i
n
e
16
,
3
2
0
$
3
2
,
9
4
0
$
2
4
,
7
2
0
$
9
7
,
1
1
0
$
3
3
,
6
0
0
$
1
2
4
,
8
0
0
$
3
2
9
,
4
9
0
$
G/
L
Cost perCost per
Co
d
e
s
S
e
p
t
O
c
t
N
o
v
D
e
c
J
a
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
e
J
u
l
y
A
u
g
T
o
t
a
l
B
e
d
U
n
i
t
Ac
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
s
3/
3
1
/
2
0
1
0
20
1
0
-
2
0
1
1
A
c
a
d
e
m
i
c
Y
e
a
r
As
s
e
t
M
a
n
a
g
e
m
e
n
t
F
e
e
s
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,
0
4
4
3,044
36,528 48 130
In
s
u
r
a
n
c
e
(b
u
d
g
e
t
w
h
e
n
p
a
i
d
)
Pr
o
p
e
r
t
y
&
C
a
s
u
a
l
t
y
6
9
7
2
0
0
0
0
- - -
Ge
n
e
r
a
l
L
i
a
b
i
l
i
t
y
6
9
8
0
0
0
0
0
- - -
Um
b
r
e
l
l
a
6
9
8
2
0
0
0
0
- - -
Fe
e
s
69
9
3
0
0
0
0
- - -
To
t
a
l
I
n
s
u
r
a
n
c
e
-
-
-
-
-
-
-
-
-
-
-
-
- - -
TO
T
A
L
O
P
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
2
3
3
,
7
3
0
1
9
0
,
0
9
8
1
2
0
,
1
3
9
1
1
4
,
7
3
8
1
0
7
,
7
6
9
1
0
9
,
9
9
6
1
2
0
,
2
8
1
1
6
6
,
4
6
2
1
1
2
,
8
6
1
1
1
3
,
0
5
9
1
0
4
,
3
0
0
1
3
1
,
8
9
2
1
,
6
2
5
,
3
2
4
2,116 5,764
70
,
5
5
0
1
1
2
,
9
6
7
1
8
1
,
3
1
8
1
8
5
,
1
1
1
1
9
0
,
2
2
3
1
8
6
,
3
8
8
1
7
4
,
4
9
5
1
2
6
,
7
0
6
1
7
8
,
6
9
9
1
7
1
,
9
2
9
1
7
9
,
4
8
0
1
5
2
,
2
8
0
1
,
9
1
0
,
1
4
6
2,487 6,774
Ca
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
s
Ap
p
l
i
a
n
c
e
s
- - -
Ca
r
p
e
t
- - -
Fu
r
n
i
t
u
r
e
- - -
La
n
d
s
c
a
p
i
n
g
- - -
Si
g
n
a
g
e
- - -
Ot
h
e
r
C
a
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
s
- - -
To
t
a
l
C
a
p
i
t
a
l
I
m
p
r
o
v
e
m
e
n
t
s
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
Ot
h
e
r
E
x
p
e
n
s
e
s
Ac
c
o
u
n
t
i
n
g
/
A
u
d
i
t
/
T
a
x
8
9
2
3
0
0
0
0
- - -
Le
g
a
l
/
L
L
C
F
e
e
s
8
9
4
5
0
0
0
0
- - -
Tr
a
v
e
l
89
8
0
0
0
0
0
- - -
St
a
r
t
U
p
C
o
s
t
8
9
7
0
0
0
0
0
- - -
Mi
s
c
e
l
l
a
n
e
o
u
s
8
9
5
0
0
0
0
0
- - -
As
s
e
t
M
a
n
a
g
e
m
e
n
t
1
.
0
0
%
- - -
To
t
a
l
O
t
h
e
r
E
x
p
e
n
s
e
s
-
-
-
-
-
-
-
-
-
-
-
-
- - -
To
t
a
l
N
o
n
-
O
p
e
r
a
t
i
n
g
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
MO
N
T
H
L
Y
C
A
S
H
F
L
O
W
70
,
5
5
0
1
1
2
,
9
6
7
1
8
1
,
3
1
8
1
8
5
,
1
1
1
1
9
0
,
2
2
3
1
8
6
,
3
8
8
1
7
4
,
4
9
5
1
2
6
,
7
0
6
1
7
8
,
6
9
9
1
7
1
,
9
2
9
1
7
9
,
4
8
0
1
5
2
,
2
8
0
1
,
9
1
0
,
1
4
6
2,487 6,774
N
E
T
O
P
E
R
A
T
I
N
G
I
N
C
O
M
E
(
L
O
S
S
)
BE
F
O
R
E
D
E
B
T
S
E
R
V
I
C
E
&
C
A
P
I
T
A
L
C:
\
D
o
c
u
m
e
n
t
s
a
n
d
S
e
t
t
i
n
g
s
\
k
s
t
r
a
h
a
n
\
D
e
s
k
t
o
p
\
F
i
l
e
s
\
A
c
co
u
n
t
i
n
g
\
B
u
d
g
e
t
\
'
1
0
-
'
1
1
\
B
a
l
l
p
a
r
k
\
2
0
1
0
-
2
0
1
1
B
a
l
l
p
a
r
k
B
u
d
g
e
t
-
0
5
-
0
3
-
1
0
Page 5of55/26/2010