Loading...
HomeMy WebLinkAboutMunicipal updated 5 year forecastM � •- V O tD N 1p W lD O d' 1� m tp tD m O n d' m ' ' C n N , , m M •"� a m •"� n , , O: o O o o w 0-19 w m•• m w N O 1tl lD lc c ri m O N m m N n m m N N a M O n cl lr c M m m- N N tD v1 nomnom O .-i N n N_ m m.+m along nmNam m.� mll m c omm aP.� mvo. N1orvm -• .o�o0 �o;C 0 oN 1nnw N N M m N v N V1 N m M m m m W N N m n M 01 ul Q O QG n n O Vl m 1D a0 lr ll7 O O O e-1 M O � o O moommv N O M N P m vI0 m n m 1O m w N m N O P N O O Ill m :O:O co, m : m 0 1n n d' n r1 CO 1L N N W M m V Ill W v P 1p N 1+1 m m V N v n m N M O W N N N O N N u1 O M Vl m tD a m M n VI lD m V O r-I m O 111 m n 7 l0 lD 1p ••� `-': M M � �' •-� M V N N m M M Y n� O O O O � N A M N N N P ei 1D N N ul m OI N 1C1 N N N m M N O O O O } CO O N n O M 0 N d' N tD N n M [} tD - m Y m N m N m m a O m O n m O m m a 0 Vl O O m n O O O N t0 10 00 OO m P m N •• u1 n N 10 •� 1 O O V1 h e•1' cr� o m O N V O O vi vi N e-I O n n m vi N N V o] . m M Y1" l0 O 7 m H O O N N m W N m N d' N N m lD N N •-� N ut l0 d' C W 00 tD Ot , , , , 1D P N M M 10 m [O Vl O m m m 1 •••I ' ' O O 1R pQS O O ' m N . N M m O •• 1(f ei .-+ m l0 a--i m P QO O pp M 01 m M .-1 O N 1D Vl N .•1 M v) O m Vl M .+ V N vb O m O O O m O CO CO W W N l0 n O a n N b N m O N M _OHO O M m H m •• m m M tD N N tO mm LL N O m V N N' t0 m 1D O m n m m Vl ul N' N V O .� m m lD m 10 V O; O O 1••I M P m n m •my r1 O N .-� O N O N M m M m M [t .-1 M n Vl tD O M V l0 lD N O �: M M a N M M rl N 00 0 0 o o o= of 0 IO 0 0 o v e v o o 0 0 0 0 0 0 0 oI I- e s o e o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o a o- 0= o o x Y o o M O C M N N N N N N N O O C m 0 0 0 o 0 0 O m 10 O m m 1+1 M O m n 00 1A b M N , , ' N O N pl N m n m m N N m o ' o O O pQ O O W I� 1D M N N O O- ti O l0 a' N N P O n l0 1� b lr m •--I r1 n N m 10 P l0 V O fk M O N a m :v0 0 m d' V m of V m m I m N vl O t+f 00 M O N O N 10 tp O l0 m m M T N vt W a m O M N m M m •-1 M 1OO1ff�� O O ��1V�;m rI V O M m V1 n 10`C m N O N 00 M M n N tD m N m T w M lD l0 d' m M V N .... m m V N N ri N 10 N N V N t0 N N .•i O o n N N d' m n ct O l0 O N O a ' P Ill M O W O N m m N .' ' ' ' ' Vl m 10 to to ^' N t0 W m N M N 1(f O O m pppp O O ' m O t0 N w 1if CD 0p W H O n 10 n O P m N H O N m n C d' lr 1p O 0 7 n V vl 2 00 CO N m m m m a w N O: O O ti n 00 e•1 O a 4 m .i N O 1+1 N al - N vl Rl 10 V V1 l0 O O O N 00 O V1 01 M O: O O O r n vl •• m a CO m O m 0 00 00 w m N O rf M V V '-I m N O V' 1n m m N : m: O . 3: T p M m N ' N Y N m N n m m m tl1 P l0 O m m m vl O W 1q m M m m m Ill c-1 m n 1D N N N a lf� o C m o0 m O O m lei n 0 m O P o O N OIL N w N O n l N lD l M O vt m m N N V 7 a m M O O m .-� Vl 00 O w O V Ql 01 ti O N N m m O n, o o P m O O O N N M 0 0 0 . m •ti m N vi V . m m - O tO 10 m m N 10 N m P N N n V1 Vl m m m t0 u'1 m P '-' Ill V M V �• P� V m N 1D N m N M N LL 0 T a N Q � (] Y N 13. 0 G 1 N m c ui Q V a W O LL r LL � U. 0 LLI } O LL Q ul O O o O O R o ill O O O n' ' N O m' ' ' m tLl i/1 O m n n a m' ' O ' O m M •• M N Vl P O c O O O m 111 N Vl O n ll P O c N lCO o O M M n w Vl O N P �O V m N 00 O O O O O 1n m n m N O m N m t!1 O m 00 O .-1 O m 00 n O m 10 m ✓1 Vl O N O O O O O M w fy� N V 1 O M ci 0 n m 1C O 1 O M m m N N O O 1D m l0 v1 m P 1D p m m m co OD M tD n o ti m m M C N Ill p N N a O m �/1 m P 11ww • N Qml N m N m V e-I N tD V V1 P m m N m N ri M� ill m a P M v N N N N 1q N" N eT v .-i ui 7 m R1 V O tD N 1p W 00 M m lO 7 V m' O M CO , , , P m O' d' ✓1 .-i O N O 00 W ' ' O O o 1D V. O O O ' O 1l1 O m ;: e•i l� N. N •'-� .�-1 o .-i m w N O 1tl lD lc c ri m O N m m N n m m N N a M O n cl lr c M m m- N N tD v1 ei N O .-i N n N_ m m n tD O O O N lD N n 0 M m n C 0 Op Q V O N O tp O a N N M m N v N V1 N m M m m m W N N m n M 01 ul Q O QG n n O Vl m 1D a0 lr ll7 O O O e-1 M O � o O 00 00 .-1 m (Ij N m V1 O O � M N N '-' N 1A N m 1p N N lO 7 ul W G y Q Ii M N tp vt N 1p N 1+1 m m V N v O 1QO m N N ti N M y N •"� N N m V tp N N Q ul m N N 10I M M Y N m N M m M O O O O O V l? Vl a m O m m M a O' ' ' ' P ei M 0 ' m N m OI vl N m 0 ✓1 00 O lD N 10 N m a 0 0 n c O n 00 10 n 0 0 0 m M N O O O O C C W CO O N n O M 0 N d' N tD N n M [} tD - m Y m N m N m m a O m O n m O m m a 0 Vl O O m n O O O N t0 10 00 OO m P m N •• u1 n N 10 •� 1 O O V1 h e•1' cr� o m O N V O O vi vi N e-I O n n m vi N N V o] . m M Y1" r N M vi O O i ✓i 00 N w 00 m O c m O m n 10 7 1D O N m N K 1D O w a N m 1C1 O m N O M n W n N N 1D V Vl M M 00 M m O pp M 01 m M .-1 O N 1D Vl N .•1 M v) O m Vl M .+ V N vb O m m 00 N V N v m N N N N N tCl uiNv N� 7 N N tO mm LL a a O O o O O R o ill O O O n' ' N O m' ' ' m tLl i/1 O m n n a m' ' O ' O m M •• M N Vl P O c O O O m 111 N Vl O n ll P O c N lCO o O M M n w Vl O N P �O V m N 00 O O O O O 1n m n m N O m N m t!1 O m 00 O .-1 O m 00 n O m 10 m ✓1 Vl O N O O O O O M w fy� N V 1 O M ci 0 n m 1C O 1 O M m m N N O O 1D m l0 v1 m P 1D p m m m co OD M tD n o ti m m M C N Ill p N N a O m �/1 m P 11ww • N Qml N m N m V e-I N tD V V1 P m m N m N ri M� ill m a P M v N N N N 1q N" N eT v .-i ui 7 m R1 w l= 0 c E v m o E Im o 0 0 o m C -O O O Q Q x x x x rr N-FF v v v v V 1!1 m N ' I m m n m m O M V' 10 m ^ M N N � N O ,y N a ° c c v °1 W O) N E •• N N YyY a v U v N LL y x x J1 LL v� v c F- F- F r�• F- LL E 0 c J O M c 0 0 O O l i`a`o u0 �ImI NINI NI NI NI N N NININ N a o O N °.y° ° a o N v m 3 7 > Q J Ow U V d fY Io• m m m m m ��� °m m crvn CM'J Cam') (m') M M M M i m 00 N O r1 N\ v u E O v Q � N Ln c Q c c m O C °1t r C O v Uc 1 � 1O N x o 0 N n 3 Y L ° -p N a n 1 N o m m °o u of °v» N y p -a E >11 o y m m ro C c c m �w m >>>> >>� 50 5 p d ,?av me 76 my 000000 0 O c opLLa c c W w N w W �'. •yy ._ w 0 0 0 0 y C C G G C C C M x° '� N m o� W v c r r a a a a o w r r r r V O m a-i n 0- m vt P n m tp N N n 1P m 0 P m m m m m v1 O P n m 0 O , , , 1A P �1 m 16 •"� C ^ M m m M N P W m' ' O V tll m O O M 1p � 00 .�-1 o .-i m w N N O M .-i r O V m Vl O N o P m v N M n m N m m M vl V c N W a 00 N .-i N vt P M lD m N .-i 00 N O Vl N m V a m w 00 1OO M N m O 7 ilt n n O C m n O m o O t0 n M O N to to O 1D M m m M m n C 0 Op Q CO M O m m m. N -m N 1R m a0 4p Q •y m N N t0 N w M M N m � M N N '-' N N o0 .•1 m m v m G y Q Ii M y N N N m N N m m V 111 ul m N m m Y Y m N 1D V1 1A m m O 0 a N m N M m M m P N I� tD N W m '7 P ei M m O N n m c IR m 1D m 0 ✓1 00 O lD N 10 N m a 0 0 n c O n 00 10 n 0 0 0 m M N 10 a-i O M V N Vl N H •-� vt 7 0 O N N N vt N O <0 O N N 1/1 n m O N M n l0 m m 0 A N tp oc ' - m m v N of O N 10 •� 1 O O V1 h e•1' cr� o vl 7 h 00 OC C N v1 l0 N l0 N W M VI 1/f N 00 O N M m 10 O N Y7 m ei T4 N m 10 P m N O ei FY1 1.1 d c m O m n 10 7 1D O N m N K - N •--� W N O '-I m n 1+1 w o m N vl vl t0 H P V O .-r 1l1 M O m m M m 1+1 M m 0 '--' O 1n 1p M V N v o N N O O N N N N tCl .y •'-� 7 N N tO m m N � a a F-I 0 0 o o o= of 0 IO 0 0 o v e v o o 0 0 0 0 0 0 0 oI I- e s o e o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o a o- 0= o o x Y o o M O C M N N N N N N N O O C m 0 0 0 o 0 0 w l= 0 c E v m o E Im o 0 0 o m C -O O O Q Q x x x x rr N-FF v v v v V 1!1 m N ' I m m n m m O M V' 10 m ^ M N N � N O ,y N a ° c c v °1 W O) N E •• N N YyY a v U v N LL y x x J1 LL v� v c F- F- F r�• F- LL E 0 c J O M c 0 0 O O l i`a`o u0 �ImI NINI NI NI NI N N NININ N a o O N °.y° ° a o N v m 3 7 > Q J Ow U V d fY Io• m m m m m ��� °m m crvn CM'J Cam') (m') M M M M i m 00 N O r1 N\ v u E O v Q � N Ln c Q c c m O C °1t r C O v Uc 1 � 1O N x o 0 N n 3 Y L ° -p N a n 1 N o m m °o u of °v» N y p -a E >11 o y m m ro C c c m �w m >>>> >>� 50 5 p d ,?av me 76 my 000000 0 O c opLLa c c W w N w W �'. •yy ._ w 0 0 0 0 y C C G G C C C M x° '� N m o� W v c r r a a a a o w r r r r { D n I L C � L { N � N Q f t0 y ! y 0 � I va- ` c c i c 4 t N N 3 V ' C 1 •.� Gn V1 ui LA. UJ O 3 Q LU Z >- ry� 3 L L �_ �. U co o •• o a N •n o w 0 0 0 'n o c M N O m N O O C n O N C m O r n N N► O N O m O d' O m O (• O1 V .n Lr C /rN N V1 l0 O Ol O W N N N w • n O •� � .-I N M N W •• O V ' tD N ' ' O M O M O M O IX n m.N • C m c LIZ O N O N O m mK m o M m 0 o o a oo q Oi N N v1 a0 n O W vt � u1 O' ,,,! n a-1 N • n n N V ul N� N N N O 4 m n w o o q 'n o o� 0 0 'as o a N M 10 • O m N N O O O m O I O �L O V m O N Q1 m O i0 O �D O O Q q 0 0 n L6 T L N O m O N Ci O r M N - tt n o N C m O m N Q N N i O i O V) O G n N tp O N N O O O n O .-1 O w n It O m m O UJ O N O M O 11 m n o O O N N N LO N n O. O C N n a N O N M N n n 0 N N C N N mno o.-+ teqp in om 00 a a O O m OC N O m O O O N O m O m O M N m O m O V O ID O Q N n m ei 00 m N rl m O W rl C N .-1 V .--f m a•1 V N .-i N m .-I N h � y N LL a mo ••O M .n o.n 00 oin oc O m O •• O m M N O m O O O N O C 9 T N O l0 Oi m O N O o0 O O O n y� 6 w D O w n N V1 t+1 O O N N K ei W .--I N 00 tp N M m N N C V •a'• N '6 as ' ' O ' ' as as O Q m N O 0 0 n N O N O o O O O M O C N Lr 1D O n N m O V O IO O N O W O U Q Qt Vt n► o o ei N O N ul a O M O N O n n a .r W d' N M N M 01 O N 01 N vl �L N N d' N m ei M N N m N m O N O N N O N O N i0 O O O m O O ' tp N m M ei N O N N O It C O O O w O N m m N 01t m O m W O an W O N O n O L' rtt O O ut O M Vl O N fm'1 m I10 m V ut N N V O N m 1p m N O O w o' O O O a0 O m O zm O a ' W SR m m mw e� m o m O o v o m m o v c IR C 0 C m c m IR oll: N 6 W N V 1fl N n N u1 N N n W �D I n W 0 M m l0 '.D O] N m m m W m W tD N N N O 10 N H N ci N Q LL 'X1 ' tl1 N N YT O O 9 O V O N O ' vl M O O N M O n O N O C O m N m m 'n o M O m o m o m n D H O O m 1p %6 O N O� V1 r o o u1 •1't M 00 d' n M w m w M N m as N Y Y O G C O pp O _ _ J \ J O N 0 O 0 O 0 O O O 'In F3 . O IOI 10 m v n C� I 1QD N N N a n n O N n N N N Q O N N M M n n 00 W YC YC u Ik U U U ki PIMP OJ m �O O n ro m° N N OJ m m m m m m m m m 0 0 0 0 0 0 0 N N N N N N N N N N M M M M M M M N N N N M � N o a N V � O N � 7 v C OU0 0 0 K� • Y E U00 (D0 (O'70 0070 �0 (0.70 00 • Y °�°� U U U • ,� ` NU O O MU O O n0 0 0 o(7 O O O O Mil O MU O Q m u A C Iq Q O O� O O tp N O N F m O N J N O N J N O N J N O N J N V N J N O N J N O N J OJ V N J N N y t0 v y C' N N E WI 1p N J N J y J N J 41 J N J N J H J M �D E •p U -U' V a ,C V U - N -_ N= N N N N N - V? •• C O] E W X C U l0 '.9 f0 l0 (0 l0 t0 l0 Q C V U 'O • V W N v O1 C C C C� C� C� C� C� N •` G ii v V WN O•. U) V ry d N W C pp u h S]. C Y d C a C d C d= a` - a` = a` = a` C a a O T N tO f0 E G N U) U) co U) U) u) co U) U) U) U) U) U) w co V) O O N w N C a F- F F F I- F 07 D O D O D O O D ❑• N F m IY Q O N N M M n n 00 W YC YC u Ik U U U ki PIMP OJ m �O O n ro m° N N OJ m m m m m m m m m 0 0 0 0 0 0 0 N N N N N N N N N N M M M M M M M N N N N M � N o a N V � O N � t J D n T E I w m V Q I Jm 0 w s a i a/ 3 C I S 7 omolom D Ei CS O N N N> N ¢ LL 0 0 0 0 0 N N N N O !1! al m P N P n "q 00 .i W .-1 a 0 Fz ul E M. ti M w of O1 O1 w w M N O m V1 rr rl 't q m w P w P P O m N N V n 10 In m .i --I O lD M N' � N Ol lD O m h O w o C N �V✓ V) 6�•i''� L{. oo \° o \° oo \° N } mmwPN NnV 10 m.= laoao N N LL C o00 P O ct P N o V st OG 'a L V O N N w o w m LD 10 P N O) o N m N V O ri H T M N N M N •� -" o a! C LLJ Z Y tD N m N .i b 1D O P 1p .--I m O to C N 01 m O to w P m M v w a mm m g V m to t P o N m V. m N C w O q N 16 .i o6 N O1 10 Il V O O1 P- O .-I 00 N e-I O a N rl O) 1 a N M N T v .P aP0 ONa W 1 Y � m N DN N O Omt O i 10 N 01 l0 V ID m O N w ti w O of m m .-1 O N r! m m w m m P o .i c O w w w m c a N N P .i c M n. Vl VI O w O of m of N O of w 0 0 lA. oc 001 N N N m N J P d' O � ei N lit v o- 8 M P n w o o w w N Ot N m m 1D w w O w w N n ti 0 O I W w In O O 1� N N o w .-I t0 o a. o .i m .i w 10 n m o o .i w In O ci t0 m t0 vl i� w 1l N O c �9 .i w d* O V O a N m m m m m O O N a T N N w t. !:' o al v N N o� m N N .- N m m m P v n w w 10 m .i n o m H O' O V1 lD t0 N P O w N -L O m M w In m'a o Nomavm wom 'o N o C of m N It m rl V' c N O w O N c w 0 O N O O 0 ll O O 10 w N M m O O m LL m Mti N N 1~i1 VOI w n r N In to N m 01 N N N i V LL N N In at T O P P w a m 0 N m w o N .-1 w O V m ' O M O O N V1 In w w to N O Zt .i 01 to m N O 10 P u1 a N r1 N O ci P O O V M m .�1 of m w . - 1 O m .i m m m m N O w N m Ot .-I m m � P N N M O O O w v1 N Ol N N O1 O1 N 1D V Ol I M P P .-1 tp c m v O V .Ai N N .i N N N .�.. N N N O of O V O m w O O N .i N O O w' vt N H m 0 N .i O O .i M .-f O O w N P V O � ati P 10 O N P w 0 111 m m P P m m 10 M I� m e A I o M w m m O a N m w c n o n o o .i m m V V N W m In P O P m .i n N v1 to N o n v V~f N Owl N N Ol P c-I In Vl .i O� l0 N N In P O O n IY N N of 10 c In N M N rtf" N O oo 1n N a w N Ifl w w w m In V1 a omolom D Ei CS O N N N> N ¢ LL 0 0 0 0 0 N N N N O !1! O ul E my N N V n 10 In m .i --I o h O w o Lij :3 N �V✓ V) 6�•i''� L{. oo \° o \° oo \° N 1 V O O O N N LL C o00 LL ° t st OG 'a L V F n •� -" o a! C LLJ Z w o a! d v v t: o C N 01 m O to w P m M v w a t11 O w O N C w O 3 N v c O L .P aP0 ONa W 1 w I P I wI OIOININININININIo v N LL m r d lu) N O Op N N N o E iQ ns = 0 L L 0 0 � Ii1i o c a d d O w O m 0 N ?i N o .i C C m=v° ��t� a1 a1 w C C ) u 0 u E C> j > T 0 0 • N N aa)i = (D _ o u) N y v v¢ U U t`- Z fn Z PlwlmloRlvlloR r mlm Ol o o o N N N N N N o N N N 0 .� •-� m ry o wmm Irr1 N my N N V n 10 In m .i m, m o a n m h O w o m O N N N oo \° o \° oo \° o O O O y X X Y O O O O m m m cw m:c c o00 o v N LL m r d lu) N O Op N N N o E iQ ns = 0 L L 0 0 � Ii1i o c a d d O w O m 0 N ?i N o .i C C m=v° ��t� a1 a1 w C C ) u 0 u E C> j > T 0 0 • N N aa)i = (D _ o u) N y v v¢ U U t`- Z fn Z PlwlmloRlvlloR r mlm Ol o o o N N N N N N o N N N 0 .� •-� m ry o �o o' m F. o N N V n 10 In m .i M m h O w o P O O M O O w o C n ln lo N M to P O rt O O •• O N N J o cT w o m o p In m m C N 01 m O to w P m M t11 O w O N C w O N N N Oi O N O O •• 00 O O .P aP0 ONa W 1 � m N DN N O Omt O i of O' m O OO 10 ut N P d' O m o- 8 M P n w o o w w N Ot N m m 1D w O In -. ti 0 O I W w In O O 1� N N o w .-I t0 N: N N N m O O dl P h O N O' H O' O V1 lD t0 N P O w N -L O m M O w O N c w 0 O N O O N M t�0 P w N to 1~i1 VOI w n r N In to N m 01 N N N N N In at T O P m ' O M O O N V1 In O N •i .i n w Ol QI M m O c w O O O O w v1 N Ol N N O1 O1 N 1D V Ol I M P P .-1 tp .i o O V1 N m m DD N N N O� O N w w Ol N N N N N .�.. N N N N N d' N O O N w O P In O w M o O P N N w O O •• N .i .-1 P P m m m c n o n o o .i m m V V N W o V~f N Owl N N Ol P c-I In N N Ol 01 N N N ati N N y N N o P 0 m 0 O o w o tD O o O O •• d n P 1 O O 111 N N Ol P V1 N I� O P 01 O •• r1 ti .-I N ocr1 Ot V N N w O O 0 0 O m m Ol 01 P N I11 N 01 In V 7 V In O Il O N N N N t11 In P P In .ti o 1+1 ti m of vi o 00 N N N h .i m m i v1 w o 0 In m m w C w N m m m In ' o of v1 ' io In v1 In a v1 o v ry �o O a o 10 w w m q In w In c a 6 g N A w tMO N om m V `" O1 W W w N V P vl I!1 M to w w N m N n ; v In v1 v w 'n In P e N O C m r1 .i c m In m m T O O •• lD ✓) vt .ti rci m vi o v .-i o of t o N o" .ti .+ .i 1, a a L'i N m ~ N O O O y 0 ' m u C a R a0+ m u m c m o W O C — . LL v m v c c v w ¢ G w O N W{ a l7 > d 7 G C C L a ? c c > m ai '� 19 0 7 N v °« mu C N u a N ptj C L O w O G• LL C M N x m w v N c c c mgm o a N � op O N �