HomeMy WebLinkAboutWestlake Academy Phase I Expansion prestentationTown Council Workshop
March 3, 2014
Westlake Academy Phase I
Approved the CIP Fiscal years 2014 -
2018 on August 2013
Include three new buildings & six
portable buildings
Total budget $10,639,207
Furniture, Fixture and
Equipment Package
Package includes:
•Classroom and office furniture
•Athletic equipment
•Security system and equipment
•Communication/IT equipment
•Audiovisual equipment
•Moving in costs
•Miscellaneous items: Trash can, AED, clocks
and shelving.
Total FF & E budget $886,176.
Furniture/Athletic Package
Classroom, office furniture and athletic equipment
Package was divided in two sections
•Section One – Classroom & office furniture
•Section Two – Athletic equipment
Bids were opened on February 19th
Furniture / Athletic package
•Furniture $310,400
•Athletic equipment $118,780 ($58,780)
•Total $429,180
Note: Short Fall of the athletic equipment covered by WA affiliates and or
interested parties to cover this cost increase.
Security/ IT Package
Security Systems, Data/Phone, Server Equipment and Audiovisual Equipment
LV package was divided into three sections
•Section One – Security System
•Section Two – Communication
•Section Three – Audiovisual Equipment
Bids were opened on February 24th
Security $121,754
Audio Video $144,150
Communication/ IT $188,300
Total $454,204
Short fall ($123,728)
Owner Betterment YTD $111.490
Total ($12,238)
Project Budget Summery
FF & E Budget Bids Variance
53 Furniture 374,209 310,400 63,809$
55 Athletic equipment $60,000 118,781 (58,781)$
IT/Security/AV
46 Communication 115,238$ 188,300$ (73,062)$
45 Audio/Visual 115,238 144,150 (28,912)
44 Security 100,000 121,754 (21,754)
Total 764,685$ 883,385$ (123,728)$
47 Owner Betterment 111,490$
Grand Total 764,685$ 883,385$ (12,238)$
Staff Recommendation
Use Owners Betterment to cover the LV
budget
Approve three LV agreements and two
Furniture agreements
Total cost of the FF & E proposed bid
package $883,384
Bid Results
Furniture
Business Interiors $310,400
Alpha Fitness $118,780 ($58,780)
Total $429,180
Note: Short Fall of the athletic equipment covered by WA affiliates and or
interested parties to cover this cost increase.
Convergint Tech - $121,754
AVI $144,150
Synetra $188,300
Total $454,204
Short fall ($123,728)
Owner Betterment YTD $111.490
Total ($12,238)